Group | Bank | ||||
2025 | 2024 | 2025 | 2024 | ||
Note | USD | USD | USD | USD | |
Assets | |||||
Balances with the Central Bank of Malta, treasury bills and cash | 19 | 84,470,832 | 134,179,290 | ||
Derivative assets held for risk management | 20 | 4,163,342 | 1,464,641 | ||
Trading assets | 21 | - | - | ||
Loans and advances to banks | 22 | 81,847,983 | 90,098,124 | ||
Loans and advances to customers | 23 | 638,590,462 | 517,783,911 | ||
Financial investments at fair value through profit or loss | 24 | 9,882,219 | 13,958,450 | ||
Financial investments at fair value through other comprehensive income | 25 | 105,254,684 | 120,265,095 | ||
Financial investments at amortised cost | 26 | 137,467,852 | 2,073,906 | ||
Investments in subsidiaries | 27 | 114,200,942 | 116,182,573 | ||
Assets classified as held for sale | 17 | 8,523,449 | - | ||
Property and equipment | 28 | 10,006,880 | 1,916,689 | ||
Investment property | 29 | - | - | ||
Intangible assets | 31 | 3,026,193 | 2,906,773 | ||
Current tax assets | - | - | |||
Deferred tax assets | 32 | 15,004,834 | 15,004,834 | ||
Other assets | 33 | 7,857,797 | 9,312,395 | ||
Total assets | 1,220,297,469 | 1,025,146,681 | |||
Liabilities and equity | |||||
Liabilities | |||||
Derivative liabilities held for risk management | 20 | 2,844,896 | 1,165,387 | ||
Amounts owed to institutions and banks | 34 | 160,871,504 | 168,729,126 | ||
Amounts owed to customers | 35 | 852,545,809 | 679,691,057 | ||
Debt securities in issue | 36 | - | - | ||
Liabilities directly associated with the assets held for sale | 17 | - | - | ||
Current tax liabilities | - | - | |||
Deferred tax liabilities | 32 | - | - | ||
Provision for liabilities and charges | 37 | 835,553 | 211,125 | ||
Other liabilities | 38 | 18,912,678 | 8,584,443 | ||
Subordinated liabilities | 39 | 20,281,111 | - | ||
Total liabilities | 1,056,291,551 | 858,381,138 | |||
Equity | |||||
Called-up share capital | 40 | 261,221,882 | 261,221,882 | ||
Share premium | 40 | 858,885 | 858,885 | ||
Currency translation reserve | 40 | ( | ( | - | - |
Fair value reserve | 40 | (10,620,330) | (12,195,204) | ||
Other reserve | 40 | 2,681,041 | 2,681,041 | ||
Accumulated losses | 40 | ( | ( | (90,135,560) | (85,801,061) |
Total equity attributable to equity holders of the Group | 164,005,918 | 166,765,543 | |||
Non-controlling interests | 41 | - | - | ||
Total equity | 164,005,918 | 166,765,543 | |||
Total liabilities and equity | 1,220,297,469 | 1,025,146,681 |
Group | Bank | ||||
2025 | 2024 | 2025 | 2024 | ||
Note | USD | USD | USD | USD | |
Memorandum items | |||||
Contingent liabilities | 42 | 29,662,129 | 30,960,840 | ||
Commitments | 43 | 167,291,184 | 111,629,563 |
Group | Bank | ||||
2025 | 2024 | 2025 | 2024 | ||
Note | USD | USD | USD | USD | |
Interest income | 8 | 44,371,362 | 54,480,196 | ||
Interest expense | 8 | ( | ( | (21,751,623) | (35,797,670) |
Net interest income | 8 | 22,619,739 | 18,682,526 | ||
Fee and commission income | 9 | 4,277,272 | 3,785,269 | ||
Fee and commission expense | 9 | ( | ( | (929,489) | (1,163,931) |
Net fee and commission income | 9 | 3,347,783 | 2,621,338 | ||
Net trading results | 10 | ( | 422,760 | (534,483) | |
Net loss from equity investments measured at fair value through profit or loss | 11 | ( | ( | (5,797,998) | (718,609) |
Dividend income | 12 | 840,796 | 6,000,000 | ||
Impairment charge in respect of investments in subsidiaries | 27 | - | (1,500,000) | ||
Other operating income | 13 | 1,217,397 | 194,273 | ||
Other operating expenses | 14 | ( | ( | (214,841) | - |
Operating income before credit losses | 22,435,636 | 24,745,045 | |||
Net movement in expected credit losses and other credit impairment charges | 4 | ( | ( | (743,146) | (3,180,417) |
Operating income | 21,692,490 | 21,564,628 | |||
Administrative expenses | 15 | ( | ( | (22,059,995) | (21,010,359) |
Depreciation and amortisation | 28/31 | ( | ( | (3,116,769) | (2,842,709) |
Total operating expenses | ( | ( | (25,176,764) | (23,853,068) | |
Profit/(Loss) before tax | (3,484,274) | (2,288,440) | |||
Taxation | 16 | ( | ( | (850,225) | (915,246) |
Loss for the year from continuing operations | ( | ( | (4,334,499) | (3,203,686) | |
Profit from discontinued operations | 17 | - | - | ||
Profit/(Loss) for the year | (4,334,499) | (3,203,686) | |||
Profit/(Loss) for the year attributable to: | |||||
Equity holders of the Group | (4,334,499) | (3,203,686) | |||
Non-controlling interests | 41 | - | - | ||
(4,334,499) | (3,203,686) | ||||
Profit/(Loss) for the year attributable to the equity holders of the Group: | |||||
Continuing operations | ( | ( | (4,334,499) | (3,203,686) | |
Discontinued operations | 17 | - | - | ||
(4,334,499) | (3,203,686) | ||||
Earnings per share | |||||
Basic earnings per share (US cents) | 18 | ||||
Basic earnings per share on continuing operations (US cents) | 18 | ( | ( |
Group | Bank | |||
2025 | 2024 | 2025 | 2024 | |
USD | USD | USD | USD | |
Profit/(Loss) for the year | (4,334,499) | (3,203,686) | ||
Other comprehensive income: | ||||
Items that are or may be reclassified subsequently to profit or loss: | ||||
Foreign operations - foreign currency translation differences | ( | ( | - | - |
Debt instruments at fair value through other comprehensive income: | ||||
- Fair value gains | 1,574,874 | 5,187,246 | ||
1,574,874 | 5,187,246 | |||
Other comprehensive income, net of tax | 1,574,874 | 5,187,246 | ||
Total comprehensive income | (2,759,625) | 1,983,560 | ||
Total comprehensive income attributable to: | ||||
Equity holders of the Group | (2,759,625) | 1,983,560 | ||
Non-controlling interests | - | - | ||
(2,759,625) | 1,983,560 | |||
Total comprehensive income attributable to the equity holders of the Group: | ||||
Continuing operations | ( | (2,759,625) | 1,983,560 | |
Discontinued operation | - | - | ||
(2,759,625) | 1,983,560 |
Called-up | Currency | Non- | |||||||
share | Share | translation | Fair value | Other | Accumulated | controlling | Total | ||
capital | premium | reserve | reserve | reserve | losses | Total | interests | equity | |
USD | USD | USD | USD | USD | USD | USD | USD | USD | |
Balance at 1 January 2025 | ( | ( | |||||||
Total comprehensive income | |||||||||
Profit for the year | |||||||||
Other comprehensive income: | |||||||||
- Debt instruments at fair value through other comprehensive income – fair value gains, net of tax | |||||||||
- Foreign operations – foreign currency translation differences | ( | ( | ( | ||||||
Total other comprehensive income | ( | ||||||||
Total comprehensive income | ( | ||||||||
Transactions with owners: | |||||||||
Changes in ownership in subsidiary that do not result in loss of control: | |||||||||
- Impact of change in non-controlling interest in subsidiary | ( | ( | |||||||
- Consideration paid to non-controlling interest | ( | ( | ( | ||||||
Total transaction with owners | ( | ( | ( | ( | ( | ||||
Balance at 31 December 2025 | ( | ( |
Called-up | Currency | Attributable to equity holders of the Group | Non- | ||||||
share | Share | translation | Fair value | Other | Accumulated | controlling | Total | ||
capital | premium | reserve | reserve | reserve | losses | Total | interests | equity | |
USD | USD | USD | USD | USD | USD | USD | USD | USD | |
Balance at 1 January 2024 | ( | ( | ( | ||||||
Total comprehensive income | |||||||||
Profit for the year | |||||||||
Other comprehensive income: | |||||||||
- Debt instruments at fair value through other comprehensive income – fair value gains, net of tax | |||||||||
- Foreign operations – foreign currency translation differences | ( | ( | ( | ( | |||||
Total other comprehensive income | ( | ( | |||||||
Total comprehensive income | ( | ||||||||
Balance at 31 December 2024 | ( | ( |
Group | Bank | |||
2025 | 2024 | 2025 | 2024 | |
USD | USD | USD | USD | |
Cash flows from operating activities | ||||
Interest and commission receipts | 48,632,464 | 57,122,686 | ||
Interest and commission payments | ( | ( | (26,332,210) | (38,459,787) |
Payments to employees and suppliers | ( | ( | (21,863,304) | (21,709,008) |
Operating profit/(loss) before changes in operating | ||||
assets/liabilities | 436,950 | (3,046,109) | ||
(Increase)/Decrease in operating assets: | ||||
- Loans and advances to banks and customers | ( | (95,822,492) | 110,243,934 | |
- Other assets | ( | 2,327,985 | (2,063,793) | |
Increase/(Decrease) in operating liabilities: | ||||
- Amounts owed to institutions, banks and customers | ( | 206,249,454 | (426,610,162) | |
- Other liabilities | ( | 1,522,105 | 517,580 | |
- Net inflows from balances with subsidiary companies | - | - | (68,637,490) | 36,012,891 |
Cash flows (used in)/from trading assets: | ||||
- Payments to acquire trading assets | ( | ( | - | (9,900,000) |
- Proceeds on settlement of trading assets | - | 10,046,076 | ||
Net cash (used in)/from operating activities | ||||
before income tax | ( | ( | 46,076,512 | (284,799,583) |
Income tax paid | ( | ( | (850,225) | (915,246) |
Net cash flows (used in)/from operating activities | ( | ( | 45,226,287 | (285,714,829) |
Cash flows (used in)/from investing activities | ||||
Payments to acquire financial investments at amortised cost | ( | (135,065,404) | - | |
Payments to acquire treasury bills at amortised cost | ( | - | (31,587,228) | |
Payments to acquire shares and additional contributions in subsidiary companies | - | - | (6,360,800) | - |
Payments to acquire property and equipment | ( | ( | (832,719) | (284,181) |
Payments to acquire intangible assets | ( | ( | (1,010,484) | (1,149,354) |
Proceeds on redemption of financial investments at fair value through profit or loss | - | 3,607,970 | ||
Proceeds on maturity of financial investments at fair value through other comprehensive income | 29,755,930 | 17,882,889 | ||
Proceeds on maturity of financial investments at amortised cost | 2,000,000 | 26,429,022 | ||
Proceeds on maturity and disposals of treasury bills | ||||
at amortised cost | 5,174,912 | 156,492,976 | ||
Proceeds on cancellation of shares of a subsidiary company | - | - | - | 40,000,000 |
Proceeds on merger by acquisition of a subsidiary company | - | - | - | 3,487 |
Proceeds on disposal of property and equipment | - | - | ||
Receipt of dividends | 840,796 | 6,000,000 | ||
Net cash flows (used in)/from investing activities | ( | (105,497,769) | 217,395,581 | |
Decrease in cash and cash equivalents c/f | ( | ( | (60,271,482) | (68,319,248) |
Group | Bank | |||
2025 | 2024 | 2025 | 2024 | |
USD | USD | USD | USD | |
Decrease in cash and cash equivalents b/f | ( | ( | (60,271,482) | (68,319,248) |
Cash flows from/(used in) financing activities | ||||
Proceeds on issue of debt securities | - | - | ||
Payments to settle debt securities | ( | ( | - | - |
Acquisition of non-controlling interest | ( | - | - | |
Payments of lease liabilities | ( | ( | (1,785,516) | (1,732,785) |
Proceeds on issue of subordinated loans | 20,000,000 | - | ||
Net cash flows from/(used in) financing activities | ( | 18,214,484 | (1,732,785) | |
Effect of net exchange (losses)/gains attributable to assets and liabilities | ( | (16,117,357) | 9,801,806 | |
Decrease in cash and cash equivalents | ( | ( | (58,174,355) | (60,250,227) |
Analysed as follows: | ||||
- Effect of exchange rate changes on cash and cash equivalents | ( | 16,973,192 | (11,971,656) | |
- Net decrease in cash and cash equivalents | ( | ( | (75,147,547) | (48,278,571) |
Decrease in cash and cash equivalents | ( | ( | (58,174,355) | (60,250,227) |
Cash and cash equivalents at beginning of year | 67,479,505 | 127,729,732 | ||
Cash and cash equivalents at end of year | ( | 9,305,150 | 67,479,505 |
Group | Bank | |||
2025 | 2024 | 2025 | 2024 | |
USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | 84,495,977 | 134,192,217 | 84,470,832 | 134,179,290 |
Loans and advances to banks | 88,016,744 | 96,457,392 | 81,847,983 | 90,098,124 |
Loans and advances to customers | 438,403,451 | 427,976,723 | 638,590,462 | 517,783,911 |
Financial investments at fair value through other comprehensive income | 105,254,684 | 120,265,095 | 105,254,684 | 120,265,095 |
Financial investments at amortised cost | 41,294,459 | 2,073,906 | 137,467,852 | 2,073,906 |
Assets classified as held for sale: | ||||
- Loans and advances to banks | 3,985,393 | - | - | - |
- Loans and advances to customers | 63,470,336 | - | - | - |
Other assets | 4,766,698 | 6,804,541 | 5,310,343 | 6,603,179 |
Off-balance sheet: | ||||
- Guarantees | 26,676,661 | 27,628,498 | 26,676,661 | 27,632,552 |
- Commitments | 171,243,716 | 132,205,442 | 167,291,184 | 111,629,563 |
1,027,608,119 | 947,603,814 | 1,246,910,001 | 1,010,265,620 |
Group | Bank | |||
2025 | 2024 | 2025 | 2024 | |
USD | USD | USD | USD | |
Derivative assets held for risk management | 4,162,262 | 1,464,641 | 4,163,342 | 1,464,641 |
Trading assets | 444,796,402 | 274,733,298 | - | - |
Financial investments at fair value through profit or loss | 9,882,219 | 13,958,450 | 9,882,219 | 13,958,450 |
458,840,883 | 290,156,389 | 14,045,561 | 15,423,091 |
Grading | 12-month weighted-average PD | External rating |
Grades 1 to 4- low risk | 0.16% | Aaa-Baa3 |
Grades 5+ to 5- fair risk | 1.68% | Ba1-Ba3 |
Grades 6+ to 7 high risk | 4.23% | B1-Caa2 |
Grades 7- to 8- substandard | 29.16% | Caa3-Ca |
Grades 9 to 10 doubtful/loss | 100% | C |
2025 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.1% | 84,522,623 | - | - | 84,522,623 |
84,522,623 | - | - | 84,522,623 | ||
Loss allowance | (26,646) | - | - | (26,646) | |
Carrying amount | 84,495,977 | - | - | 84,495,977 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.13% - 0.59% | 30,967,705 | 371,261 | - | 31,338,966 |
Grades 5+ to 5- fair risk | 0.77% - 1.04% | 12,385,026 | - | - | 12,385,026 |
Grades 6+ to 7 high risk | 0.98% - 5.81% | 33,469,357 | 11,118,109 | - | 44,587,466 |
76,822,088 | 11,489,370 | - | 88,311,458 | ||
Loss allowance | (271,369) | (23,345) | - | (294,714) | |
Carrying amount | 76,550,719 | 11,466,025 | - | 88,016,744 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.04% - 0.82% | 30,419,469 | 47,359 | - | 30,466,828 |
Grades 5+ to 5- fair risk | 0.48% - 3.04% | 150,288,068 | 2,255,235 | - | 152,543,303 |
Grades 6+ to 7 high risk | 1.43% - 22.2% | 237,744,994 | 15,513,215 | - | 253,258,209 |
Grade 7- to 8- substandard | 29.16% | - | 7,009,447 | - | 7,009,447 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 9,962,729 | 9,962,729 |
418,452,531 | 24,825,256 | 9,962,729 | 453,240,516 | ||
Loss allowance | (2,331,025) | (4,354,498) | (8,151,542) | (14,837,065) | |
Carrying amount | 416,121,506 | 20,470,758 | 1,811,187 | 438,403,451 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.06% - 0.27% | 105,254,684 | - | - | 105,254,684 |
Carrying amount at fair value | 105,254,684 | - | - | 105,254,684 | |
Loss allowance | (59,407) | - | - | (59,407) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 41,300,504 | - | - | 41,300,504 |
41,300,504 | - | - | 41,300,504 | ||
Loss allowance | (6,045) | - | - | (6,045) | |
Carrying amount | 41,294,459 | - | - | 41,294,459 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.18% - 0.46% | 722,551 | - | - | 722,551 |
Grades 5+ to 5- fair risk | 0.74% - 2.98% | 13,322,440 | 16,254 | - | 13,338,694 |
Grades 6+ to 7 high risk | 1.89% - 16.68% | 12,207,416 | 408,000 | - | 12,615,416 |
Carrying amount | 26,252,407 | 424,254 | - | 26,676,661 | |
Loss allowance | (83,669) | (772) | - | (84,441) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.2% - 0.5% | 7,431,520 | - | - | 7,431,520 |
Grades 5+ to 5- fair risk | 0.73% - 3.04% | 57,298,798 | - | - | 57,298,798 |
Grades 6+ to 7 high risk | 0.96% - 17.41% | 96,185,167 | 10,328,231 | - | 106,513,398 |
Carrying amount | 160,915,485 | 10,328,231 | - | 171,243,716 | |
Loss allowance | (751,071) | (28) | - | (751,099) |
2024 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.07% - 0.08% | 134,243,880 | - | - | 134,243,880 |
134,243,880 | - | - | 134,243,880 | ||
Loss allowance | (51,663) | - | - | (51,663) | |
Carrying amount | 134,192,217 | - | - | 134,192,217 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.08% - 0.69% | 72,295,044 | - | - | 72,295,044 |
Grades 5+ to 5- fair risk | 0.47% - 0.93% | 2,354,093 | - | - | 2,354,093 |
Grades 6+ to 7 high risk | 0.93% - 5.04% | 17,565,219 | 4,422,889 | - | 21,988,108 |
92,214,356 | 4,422,889 | - | 96,637,245 | ||
Loss allowance | (164,312) | (15,541) | - | (179,853) | |
Carrying amount | 92,050,044 | 4,407,348 | - | 96,457,392 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.05% - 0.94% | 27,475,262 | 196,197 | - | 27,671,459 |
Grades 5+ to 5- fair risk | 0.44% - 3.21% | 108,933,392 | 10,854,764 | - | 119,788,156 |
Grades 6+ to 7 high risk | 1.81% - 21.37% | 202,202,614 | 17,186,096 | - | 219,388,710 |
Grade 7- to 8- substandard | 11.81% - 17.1% | 40,527,255 | 24,054,932 | - | 64,582,187 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 13,685,866 | 13,685,866 |
379,138,523 | 52,291,989 | 13,685,866 | 445,116,378 | ||
Loss allowance | (2,432,221) | (4,560,632) | (10,146,802) | (17,139,655) | |
Carrying amount | 376,706,302 | 47,731,357 | 3,539,064 | 427,976,723 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 120,265,095 | - | - | 120,265,095 |
Carrying amount at fair value | 120,265,095 | - | - | 120,265,095 | |
Loss allowance | (77,794) | - | - | (77,794) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.05% | 2,073,927 | - | - | 2,073,927 |
2,073,927 | - | - | 2,073,927 | ||
Loss allowance | (21) | - | - | (21) | |
Carrying amount | 2,073,906 | - | - | 2,073,906 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.41% - 0.78% | 225,193 | - | - | 225,193 |
Grades 5+ to 5- fair risk | 0.42% - 3.08% | 22,211,817 | 4,436 | - | 22,216,253 |
Grades 6+ to 7 high risk | 1.44% - 18.38% | 4,341,934 | 14,036 | - | 4,355,970 |
Grades 7- to 8- substandard | 19.78% | - | 831,082 | - | 831,082 |
Carrying amount | 26,778,944 | 849,554 | - | 27,628,498 | |
Loss allowance | (12,602) | - | - | (12,602) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.08% - 0.94% | 23,279,472 | - | - | 23,279,472 |
Grades 5+ to 5- fair risk | 0.5% - 3.04% | 58,783,397 | 4,158,425 | - | 62,941,822 |
Grades 6+ to 7 high risk | 1.4% - 19.57% | 33,710,268 | 11,235,027 | - | 44,945,295 |
Grade 7- to 8- substandard | 19.55% | 1,038,853 | - | - | 1,038,853 |
Carrying amount | 116,811,990 | 15,393,452 | - | 132,205,442 | |
Loss allowance | (457,971) | (4,650) | - | (462,621) |
2025 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.1% | 84,497,478 | - | - | 84,497,478 |
84,497,478 | - | - | 84,497,478 | ||
Loss allowance | (26,646) | - | - | (26,646) | |
Carrying amount | 84,470,832 | - | - | 84,470,832 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.13% - 0.59% | 26,956,387 | 343,458 | - | 27,299,845 |
Grades 5+ to 5- fair risk | 0.77% - 1.04% | 10,678,746 | - | - | 10,678,746 |
Grades 6+ to 7 high risk | 0.98% - 5.81% | 33,032,068 | 11,118,109 | - | 44,150,177 |
70,667,201 | 11,461,567 | - | 82,128,768 | ||
Loss allowance | (258,184) | (22,601) | - | (280,785) | |
Carrying amount | 70,409,017 | 11,438,966 | - | 81,847,983 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.18% - 0.69% | 379,331,438 | - | - | 379,331,438 |
Grades 5+ to 5- fair risk | 0.77% - 3.04% | 83,122,339 | 1,619,711 | - | 84,742,050 |
Grades 6+ to 7 high risk | 1.83% - 22.2% | 159,403,251 | 13,040,434 | - | 172,443,685 |
Grade 7- to 8- substandard | 29.16% | - | 7,009,447 | - | 7,009,447 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 9,586,970 | 9,586,970 |
621,857,028 | 21,669,592 | 9,586,970 | 653,113,590 | ||
Loss allowance | (2,395,957) | (4,351,383) | (7,775,788) | (14,523,128) | |
Carrying amount | 619,461,071 | 17,318,209 | 1,811,182 | 638,590,462 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.06% - 0.27% | 105,254,684 | - | - | 105,254,684 |
Carrying amount at fair value | 105,254,684 | - | - | 105,254,684 | |
Loss allowance | (59,407) | - | - | (59,407) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 137,611,462 | - | - | 137,611,462 |
137,611,462 | - | - | 137,611,462 | ||
Loss allowance | (143,610) | - | - | (143,610) | |
Carrying amount | 137,467,852 | - | - | 137,467,852 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.18% - 0.46% | 722,551 | - | - | 722,551 |
Grades 5+ to 5- fair risk | 0.74% - 2.98% | 13,322,440 | 16,254 | - | 13,338,694 |
Grades 6+ to 7 high risk | 1.89% - 16.68% | 12,207,416 | 408,000 | - | 12,615,416 |
Carrying amount | 26,252,407 | 424,254 | - | 26,676,661 | |
Loss allowance | (83,669) | (772) | - | (84,441) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.26% - 0.5% | 7,709,441 | - | - | 7,709,441 |
Grades 5+ to 5- fair risk | 0.73% - 3.04% | 57,298,798 | - | - | 57,298,798 |
Grades 6+ to 7 high risk | 0.96% - 17.41% | 91,954,714 | 10,328,231 | - | 102,282,945 |
Carrying amount | 156,962,953 | 10,328,231 | - | 167,291,184 | |
Loss allowance | (751,084) | (28) | - | (751,112) |
2024 | |||||
12-month PD | Stage 1 | Stage 2 | Stage 3 | Total | |
ranges | USD | USD | USD | USD | |
Balances with the Central Bank of Malta, treasury bills and cash | |||||
Grades 1 to 4- low risk | 0.07% - 0.08% | 134,230,953 | - | - | 134,230,953 |
134,230,953 | - | - | 134,230,953 | ||
Loss allowance | (51,663) | - | - | (51,663) | |
Carrying amount | 134,179,290 | - | - | 134,179,290 | |
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.08% - 0.69% | 69,444,715 | - | - | 69,444,715 |
Grades 5+ to 5- fair risk | 0.47% | 514,486 | - | - | 514,486 |
Grades 6+ to 7 high risk | 0.93% - 1.95% | 15,894,835 | 4,422,889 | - | 20,317,724 |
85,854,036 | 4,422,889 | - | 90,276,925 | ||
Loss allowance | (163,260) | (15,541) | - | (178,801) | |
Carrying amount | 85,690,776 | 4,407,348 | - | 90,098,124 | |
Loans and advances to customers | |||||
Grades 1 to 4- low risk | 0.08% - 0.94% | 295,464,276 | - | - | 295,464,276 |
Grades 5+ to 5- fair risk | 0.5% - 3.04% | 65,347,585 | 9,513,551 | - | 74,861,136 |
Grades 6+ to 7 high risk | 1.81% - 21.37% | 126,138,895 | 16,885,557 | - | 143,024,452 |
Grade 7- to 8- substandard | 11.81% - 17.1% | 23,873 | 7,016,575 | - | 7,040,448 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 12,886,098 | 12,886,098 |
486,974,629 | 33,415,683 | 12,886,098 | 533,276,410 | ||
Loss allowance | (1,935,067) | (4,116,527) | (9,440,905) | (15,492,499) | |
Carrying amount | 485,039,562 | 29,299,156 | 3,445,193 | 517,783,911 | |
Financial investments at fair value through other comprehensive income | |||||
Grades 1 to 4- low risk | 0.02% - 0.46% | 120,265,095 | - | - | 120,265,095 |
Carrying amount at fair value | 120,265,095 | - | - | 120,265,095 | |
Loss allowance | (77,794) | - | - | (77,794) | |
Financial investments at amortised cost | |||||
Grades 1 to 4- low risk | 0.05% | 2,073,927 | - | - | 2,073,927 |
2,073,927 | - | - | 2,073,927 | ||
Loss allowance | (21) | - | - | (21) | |
Carrying amount | 2,073,906 | - | - | 2,073,906 | |
Guarantees | |||||
Grades 1 to 4- low risk | 0.41% - 0.78% | 229,247 | - | - | 229,247 |
Grades 5+ to 5- fair risk | 0.42% - 3.08% | 22,211,817 | 4,436 | - | 22,216,253 |
Grades 6+ to 7 high risk | 1.44% - 18.38% | 4,341,934 | 14,036 | - | 4,355,970 |
Grade 7- to 8- substandard | 19.78% | - | 831,082 | - | 831,082 |
Carrying amount | 26,782,998 | 849,554 | - | 27,632,552 | |
Loss allowance | (12,606) | - | - | (12,606) | |
Commitments | |||||
Grades 1 to 4- low risk | 0.08% - 0.94% | 5,283,377 | - | - | 5,283,377 |
Grades 5+ to 5- fair risk | 0.5% - 3.04% | 58,783,396 | 4,158,425 | - | 62,941,821 |
Grades 6+ to 7 high risk | 1.4% - 19.57% | 31,130,485 | 11,235,027 | - | 42,365,512 |
Grade 7- to 8- substandard | 19.55% | 1,038,853 | - | - | 1,038,853 |
Carrying amount | 96,236,111 | 15,393,452 | - | 111,629,563 | |
Loss allowance | (193,869) | (4,650) | - | (198,519) |
2025 | |||||
12-month PD | |||||
ranges | Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | ||
Assets classified as held for sale | |||||
Loans and advances to banks | |||||
Grades 1 to 4- low risk | 0.2% | 5,499 | - | - | 5,499 |
Grades 5+ to 5- fair risk | 0.54% - 0.66% | 55,282 | - | - | 55,282 |
Grades 6+ to 7 high risk | 1.18% - 1.48% | 3,917,500 | - | - | 3,917,500 |
Grade 7- to 8- substandard | 13.52% | 7,132 | - | - | 7,132 |
3,985,413 | - | - | 3,985,413 | ||
Loss allowance | (20) | - | - | (20) | |
Carrying amount | 3,985,393 | - | - | 3,985,393 | |
Loans and advances to customers | |||||
Grade 7- to 8- substandard | 10.28% - 15.32% | 45,974,620 | 18,367,559 | - | 64,342,179 |
Grade 9 to 10 doubtful/loss | 100% | - | - | 2,516,329 | 2,516,329 |
45,974,620 | 18,367,559 | 2,516,329 | 66,858,508 | ||
Loss allowance | (1,387,725) | (538,888) | (1,461,559) | (3,388,172) | |
Carrying amount | 44,586,895 | 17,828,671 | 1,054,770 | 63,470,336 |
2025 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 76,822,088 | 11,127,448 | - | 87,949,536 |
Overdue < 30 days | - | 361,922 | - | 361,922 |
Total gross carrying amount | 76,822,088 | 11,489,370 | - | 88,311,458 |
Loans and advances to customers | ||||
Current | 372,708,961 | 17,641,017 | - | 390,349,978 |
Overdue < 30 days | 45,743,570 | 4,901,947 | - | 50,645,517 |
Overdue between 30 and 90 days | - | 2,282,292 | - | 2,282,292 |
Overdue > 90 days | - | - | 9,962,729 | 9,962,729 |
Total gross carrying amount | 418,452,531 | 24,825,256 | 9,962,729 | 453,240,516 |
Assets classified as held for sale | ||||
Current | 49,383,102 | 18,367,559 | - | 67,750,661 |
Overdue < 30 days | 576,931 | - | - | 576,931 |
Overdue > 90 days | - | - | 2,516,329 | 2,516,329 |
Total gross carrying amount | 49,960,033 | 18,367,559 | 2,516,329 | 70,843,921 |
2024 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 92,214,356 | 2,509,549 | - | 94,723,905 |
Overdue < 30 days | - | 1,913,340 | - | 1,913,340 |
Total gross carrying amount | 92,214,356 | 4,422,889 | - | 96,637,245 |
Loans and advances to customers | ||||
Current | 318,777,405 | 30,192,218 | - | 348,969,623 |
Overdue < 30 days | 60,361,118 | 21,667,765 | - | 82,028,883 |
Overdue between 30 and 90 days | - | 432,006 | - | 432,006 |
Overdue > 90 days | - | - | 13,685,866 | 13,685,866 |
Total gross carrying amount | 379,138,523 | 52,291,989 | 13,685,866 | 445,116,378 |
2025 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 70,667,201 | 11,099,645 | - | 81,766,846 |
Overdue < 30 days | - | 361,922 | - | 361,922 |
Total gross carrying amount | 70,667,201 | 11,461,567 | - | 82,128,768 |
Loans and advances to customers | ||||
Current | 593,627,471 | 15,116,450 | - | 608,743,921 |
Overdue < 30 days | 28,229,557 | 4,391,636 | - | 32,621,193 |
Overdue between 30 and 90 days | - | 2,161,506 | - | 2,161,506 |
Overdue > 90 days | - | - | 9,586,970 | 9,586,970 |
Total gross carrying amount | 621,857,028 | 21,669,592 | 9,586,970 | 653,113,590 |
2024 | ||||
Stage 1 | Stage 2 | Stage 3 | Total | |
USD | USD | USD | USD | |
Loans and advances to banks | ||||
Current | 85,854,036 | 2,509,549 | - | 88,363,585 |
Overdue < 30 days | - | 1,913,340 | - | 1,913,340 |
Total gross carrying amount | 85,854,036 | 4,422,889 | - | 90,276,925 |
Loans and advances to customers | ||||
Current | 449,881,376 | 12,434,905 | - | 462,316,281 |
Overdue < 30 days | 37,093,253 | 20,980,778 | - | 58,074,031 |
Overdue > 90 days | - | - | 12,886,098 | 12,886,098 |
Total gross carrying amount | 486,974,629 | 33,415,683 | 12,886,098 | 533,276,410 |
Group | ||
2025 | 2024 | |
USD | USD | |
Trading assets | ||
Rated A- to A+ | 25,493,140 | 2,006,599 |
Rated BBB+ or below | 231,301,147 | 124,681,473 |
Unrated | 188,002,115 | 148,045,226 |
Carrying amount | 444,796,402 | 274,733,298 |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | |
amount | for ECL | amount | for ECL | amount | for ECL | amount | for ECL | |
USD | USD | USD | USD | USD | USD | USD | USD | |
Loans and advances to customers | ||||||||
Balance at 1 January | 379,138,523 | (2,432,221) | 52,291,989 | (4,560,632) | 13,685,866 | (10,146,802) | 445,116,378 | (17,139,655) |
Transfer to Stage 1 | 5,544,098 | (6,739) | (5,544,098) | 6,739 | - | - | - | - |
Transfer to Stage 2 | (7,371,226) | 113,995 | 7,371,226 | (113,995) | - | - | - | - |
Net remeasurement of loss allowance arising from stage transfers | - | 6,739 | - | (162,028) | - | - | - | (155,289) |
Changes in risk parameters | - | 103,948 | - | 29,304 | - | 112,025 | - | 245,277 |
New financial assets originated or purchased and further lending | 334,203,077 | (1,842,409) | 5,632,588 | (8,259) | - | - | 339,835,665 | (1,850,668) |
Financial assets that have been repaid or partially repaid | (256,904,226) | 801,053 | (19,414,108) | 16,208 | (1,309,898) | 718,719 | (277,628,232) | 1,535,980 |
Financial assets reclassified to discontinued operations | (42,634,996) | 901,095 | (17,038,357) | 438,900 | (401,324) | 307,457 | (60,074,677) | 1,647,452 |
Write-offs | - | - | - | - | (2,667,657) | 1,303,120 | (2,667,657) | 1,303,120 |
Foreign exchange and other movements | 6,477,281 | 23,514 | 1,526,016 | (735) | 655,742 | (446,061) | 8,659,039 | (423,282) |
Balance at 31 December | 418,452,531 | (2,331,025) | 24,825,256 | (4,354,498) | 9,962,729 | (8,151,542) | 453,240,516 | (14,837,065) |
ECL change for the period | 2,302,590 | |||||||
Assets written off | (2,667,657) | |||||||
Change in expected credit losses excluding effect of write-offs | (365,067) | |||||||
Recoveries | 1,350,821 | |||||||
Foreign exchange and other movements | 423,282 | |||||||
ECL attributable to discontinued operations at 1 January 2025 | (1,647,452) | |||||||
Change in expected credit losses and other credit impairment charges | (238,416) |
As at 31 December 2025 | Twelve months ended 31 December 2025 | ||
Gross carrying/ | Allowance | Net movement in expected credit losses and | |
Nominal amount | for ECL | other credit impairment charges | |
USD | USD | USD | |
Balances with Central Bank of Malta, treasury bills and cash | 84,522,623 | (26,646) | 25,017 |
Loans and advances to banks | 88,311,458 | (294,714) | (114,861) |
Loans and advances to customers | 453,240,516 | (14,837,065) | (238,416) |
Financial investments at amortised cost | 41,300,504 | (6,045) | (6,024) |
Off-balance sheet | |||
- Guarantees | 26,676,661 | (84,441) | (71,839) |
- Commitments | 171,243,716 | (751,099) | (288,478) |
Summary of financial instruments to which the impairment requirements in IFRS 9 are applied in income statement | 865,295,478 | (16,000,010) | (694,601) |
Financial investments at fair value through other comprehensive income | 105,254,684 | (59,407) | 18,387 |
Total allowance for ECL/Total income statement ECL charge | (16,059,417) | (676,214) |
Non-credit impaired | Credit impaired | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||
Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | Gross carrying | Allowance | |
amount | for ECL | amount | for ECL | amount | for ECL | amount | for ECL | |
Loans and advances to customers | USD | USD | USD | USD | USD | USD | USD | USD |
Balance at 1 January | 348,322,143 | (1,992,933) | 74,817,853 | (3,235,201) | 27,115,371 | (13,685,159) | 450,255,367 | (18,913,293) |
Transfer to Stage 1 | 8,117,042 | (163,525) | (8,117,042) | 163,525 | - | - | - | - |
Transfer to Stage 2 | (12,550,486) | 44,257 | 12,550,486 | (44,257) | - | - | - | - |
Transfer to Stage 3 | - | - | (826,664) | 14,774 | 826,664 | (14,774) | - | - |
Net remeasurement of loss allowance arising from stage transfers | - | (19,442) | - | 12,541 | - | (305,675) | - | (312,576) |
Changes in risk parameters | - | 83,145 | - | (1,502,211) | - | (3,574,526) | - | (4,993,592) |
New financial assets originated or purchased and further lending | 432,469,819 | (1,470,719) | 18,556,170 | (144,706) | 40,221 | (40,221) | 451,066,210 | (1,655,646) |
Financial assets that have been repaid or partially repaid | (382,567,759) | 1,079,287 | (39,828,212) | 174,762 | (8,149,871) | 3,699,466 | (430,545,842) | 4,953,515 |
Write-offs | - | - | - | - | (4,672,416) | 3,279,949 | (4,672,416) | 3,279,949 |
Foreign exchange and other movements | (14,652,236) | 7,709 | (4,860,602) | 141 | (1,474,103) | 494,138 | (20,986,941) | 501,988 |
Balance at 31 December |