Pages | |
Chairman and CEO statement | 3 - 5 |
Managing Director’s Report - LifeStar Insurance Limited | 6 |
Directors’ report | 7 - 9 |
Statement of directors’ responsibilities | 10 - 11 |
Corporate Governance – Statement of compliance | 12 - 20 |
Remuneration report | 21 - 24 |
Statement of comprehensive income | 25 - 26 |
Statement of financial position | 27 - 29 |
Statement of changes in equity | 30 - 33 |
Statement of cash flows | 34 - 36 |
Material accounting policies | 37 - 86 |
Notes to the financial statements | 87 - 164 |
Independent auditor’s report | 165 - 174 |
Prof. Paolo Catalfamo | Executive Director |
Mr. Joseph C. Schembri | Independent, Non-executive Director |
Mr. Mark J. Bamber | Independent, Non-executive Director |
Mr. Andreas Shakallis | Independent, Non-executive Director |
Mr. Jean Paul Fabri | Independent Non-Executive Director |
Meetings | |
Prof. Paolo Catalfamo | 15 |
Mr. Joseph C. Schembri | 16 |
Mr. Mark J. Bamber | 16 |
Mr. Andreas Shakallis (appointed 14th July 2023) | 9 |
Mr. Jean Paul Fabri (appointed 02nd August 2023) | 7 |
Mr. Joseph M. Rizzo (retired from office 19th June 2023) | 6 |
Ms. Cristina Casingena (resigned on 25 August 2023) | 8 |
Members | Role |
Roberto Apap Bologna | Chief Executive Officer LifeStar Holding p.l.c. and Acting Chief Executive Officer LifeStar Insurance plc |
Adriana Zarb Adami | Managing Director LifeStar Health Limited |
Konrad Camilleri | Managing Director GlobalCapital Financial Management Limited |
Amanda Mifsud | Acting Chief Financial Officer |
Adrian Mizzi | Chief Information Officer |
Jonathan Camilleri | Chief Operations Officer |
Michael Schembri | Head Legal and Compliance |
Number of shares held directlyas at 31 December 2023 | |
Prof. Paolo Catalfamo | Nil |
Mr. Joseph Schembri | Nil |
Mr. Mark J. Bamber | Nil |
Mr. Andreas Shakallis [appointed 14th July 2023] | Nil |
Mr. Jean Paul Fabri [appointed 02nd August 2023] | Nil |
Mr. Joseph M. Rizzo [retired from office 19th June 2023] | Nil |
Ms. Cristina Casingena [resigned 25th August 2023] | Nil |
Name | Position | 2023 | 2022 |
€ | € | ||
Paolo Catalfamo: | Executive Director and Chairman | 158,683 | 42,825 |
Joseph C Schembri: | Independent Non-Executive Director | 28,800 | 8,993 |
Joseph M Rizzo: | Independent Non-Executive Director | 13,000 | 18,000 |
Mark J Bamber: | Independent Non-Executive Director | 23,000 | 15,000 |
Jean-Paul Fabri | Independent Non-Executive Director | 9,500 | - |
Andreas Shakallis | Independent Non-Executive Director | 10,688 | - |
2023 | 2022 | |||
Fixed | Variable | Fixed | Variable | |
€ | € | € | € | |
Ms. Cristina Casingena | 69,083 | - | 100,512 | - |
Position | 2023 | 2022 | Change |
€ | € | % | |
Annual aggregate employee remuneration | 1,766,200 | 972,144 | +82 |
Employee remuneration (excluding CEO) | 1,677,434 | 861,277 | +94 |
CEO remuneration | 88,766 | 100,512 | -12 |
Company performance, profit after tax (restated balance) | 1,371,271 | (2,064,443) | +166 |
Average employee remuneration (excluding CEO) – full-time equivalent | 38,123 | 23,924 | +59 |
Profit / (loss) per share (cents) | 2.1 | (3.2) |
Consolidated | Holding Company | ||||||
Notes | 2023 | 2022 (restated) | 1 January 2022 (restated) | 2023 | 2022 (restated) | 1 January 2022 (restated) | |
€ | € | € | € | € | € | ||
ASSETS | |||||||
Intangible assets | 11 | 3,216,534 | 2,297,412 | 1,911,391 | |||
Right-of-use asset | 12 | 9,925 | 1,530 | 7,650 | |||
Property, plant and equipment | 13 | 3,588,201 | 3,614,508 | 3,584,779 | |||
Investment property | 14 | 15,851,439 | 15,835,731 | 16,208,895 | |||
Investment in group undertakings | 15 | - | - | - | 1,048,218 | 1,048,218 | 1,048,218 |
Other investments | 16 | 96,977,456 | 87,429,204 | 91,219,726 | |||
Taxation receivable | 321,899 | 595,285 | 346,110 | ||||
Deferred tax asset | 21 | 1,236,986 | 1,645,016 | - | |||
Reinsurance contract assets | 3.5 | 2,565,601 | 2,610,911 | 4,360,536 | |||
Receivables: | |||||||
-Trade and other receivables | 17 | 12,847,431 | 12,728,799 | 13,006,471 | |||
-Prepayments and accrued income | 17 | 2,939,699 | 2,087,408 | 1,596,514 | |||
Cash and cash equivalents | 25 | 3,497,079 | 4,851,135 | 9,886,689 | |||
Asset held-for-sale | 14 | - | - | 190,002 | |||
Total assets | 144,100,468 | 134,745,157 | 143,366,981 |
Consolidated | Holding Company | ||||||
Notes | 2023 | 2022 (restated) | 1 January 2022 (restated) | 2023 | 2022 (restated) | 1 January 2022 (restated) | |
€ | € | € | € | € | € | ||
Liabilities | |||||||
Insurance contract liabilities | 3.5 | 105,163,291 | 97,188,780 | 103,686,727 | |||
Investment contract liabilities | 5,419,502 | 5,337,019 | 4,919,948 | ||||
Lease liability | 12 | 9,457 | 1,780 | 13,391 | |||
Taxation payable | 3,528,006 | 3,527,997 | 3,527,997 | ||||
Deferred tax liability | 21 | 1,487,190 | 1,488,529 | 1,668,480 | |||
Debt securities in issue | 22 | 2,182,945 | 2,144,949 | 2,105,257 | |||
Payables: | |||||||
-Payables due to immediate parent undertaking | 23 | - | - | - | |||
-Other payables | 23 | 54,413 | 101,878 | 153,169 | |||
Accruals and deferred income | 23 | 336,919 | 451,043 | 648,790 | |||
Total liabilities | 118,181,723 | 110,241,975 | 116,723,759 |
Consolidated | Holding Company | ||||||
Notes | 2023 | 2022 (restated) | 1 January 2022 (restated) | 2023 | 2022 (restated) | 1 January 2022 (restated) | |
€ | € | € | € | € | € | ||
Capital and reserves | |||||||
Share capital | 18 | 9,169,870 | 9,169,870 | 9,169,870 | |||
Other reserves | 20 | 1,409,807 | 1,365,515 | 1,441,112 | |||
Capital redemption reserve | 800,000 | 800,000 | 800,000 | ||||
Retained earnings | 14,539,068 | 13,167,797 | 15,232,240 | ||||
Total equity | 25,918,745 | 24,503,182 | 26,643,222 | ||||
Total equity and liabilities | 144,100,468 | 134,745,157 | 143,366,981 |
Share capital | Other reserves | Capital redemption reserve | Retained earnings | Total | |
€ | € | € | € | € | |
Restated balance as at 1 January 2023 | |||||
Profit for the year | |||||
Other comprehensive gain for the year | |||||
Total comprehensive gain/(loss) for the year | |||||
Dividend declared | |||||
Balance as at 31 December 2023 |
Share capital | Other reserves | Capital redemption reserve | Retained earnings | Total | |
€ | € | € | € | € | |
Balance as at 1 January 2022 | |||||
Impact of initial application of IFRS 17 | ( | ( | |||
Restated balance as at 1 January 2022 | |||||
Loss for the year | ( | ( | |||
Other comprehensive gain for the year | ( | ( | |||
Total comprehensive gain/(loss) for the year | ( | ( | ( | ||
Dividend declared | |||||
Balance as at 31 December 2022 |
Share capital | Other reserves | Capital redemption reserve | Retained earnings | Total | |
€ | € | € | € | € | |
Restated balance as at 1 January 2023 | 9,169,870 | 1,365,515 | 800,000 | 13,167,797 | 24,503,182 |
Profit for the year | - | - | - | 1,371,271 | 1,371,271 |
Other comprehensive gain for the year | - | 44,292 | - | - | 44,292 |
Total comprehensive gain/(loss) for the year | - | 44,292 | - | 1,371,271 | 1,415,563 |
Dividend declared | - | - | - | - | - |
Balance as at 31 December 2023 | 9,169,870 | 1,409,807 | 800,000 | 14,539,068 | 25,918,745 |
Share capital | Other reserves | Capital redemption reserve | Retained earnings | Total | |
€ | € | € | € | € | |
Balance as at 1 January 2022 | 9,169,870 | 12,975,765 | 800,000 | 8,680,247 | 31,625,882 |
Impact of initial application of IFRS 17 | - | (11,534,653) | - | 6,551,993 | (4,982,660) |
Restated balance as at 1 January 2022 | 9,169,870 | 1,441,112 | 800,000 | 15,232,240 | 26,643,222 |
Loss for the year | - | - | - | (2,064,443) | (2,064,443) |
Other comprehensive gain for the year | - | (75,597) | - | - | (75,597) |
Total comprehensive gain/(loss) for the year | - | (75,597) | - | (2,064,443) | (2,140,040) |
Dividend declared | - | - | - | - | - |
Balance as at 31 December 2022 | 9,169,870 | 1,365,515 | 800,000 | 13,167,797 | 24,503,182 |
Notes | 2023 | 2022 Restated | 2023 | 2022 Restated | |
€ | € | € | € | ||
Cash flows (used in)/ generated from operations | 24 | ( | 5,910,150 | (7,615,317) | |
Dividends received | 589,706 | 697,214 | |||
Interest received | 844,406 | 950,480 | |||
Interest paid | - | - | |||
Tax refund on tax at source | - | - | |||
Tax refund/ (paid) | ( | 387,904 | (122,636) | ||
Net cash flows generated from operating activities | ( | 7,732,166 | (6,090,259) |
Notes | 2023 | 2022 (restated) | 2023 | 2022 (restated) | |
€ | € | € | € | ||
Cash flows (used in)/ generated from investing activities | |||||
Dividends received from subsidiary | - | - | 596,368 | 500,000 | |
Purchase of intangible assets | 11 | ( | ( | (1,158,332) | (627,748) |
Purchase of property, plant and equipment | 13 | ( | ( | (60,295) | (155,012) |
Purchase of investments at fair value through profit or loss | 16 | ( | ( | (18,096,418) | (9,360,923) |
Purchase of available-for-sale investments | 16 | ( | - | - | |
Purchase of investments in equity measured at cost | ( | - | - | ||
Proceeds on disposal of investments at fair value through profit or loss | 16 | 8,197,009 | 9,478,885 | ||
Proceeds on disposal of available-for-sale investments | 16 | - | 482,447 | ||
Proceeds from disposal of other investments | 16 | - | - | - | - |
Net proceeds from other investments - loans and receivables | 16 | - | 10,766 | ||
Proceeds on disposal of assets held for sale | - | 190,002 | |||
Proceeds on disposal of term deposits | 16 | 1,500,000 | 600,000 | ||
Net cash flows used in generated from investing activities | ( | ( | (9,021,668) | 1,118,417 |
Consolidated | Holding Company | ||||
Notes | 2023 | 2022 (restated) | 2023 | 2022 (restated) | |
€ | € | € | € | ||
Cash flows (used in)/ generated from financing activities | |||||
Interest paid on bonds | ( | ( | (97,250) | (96,962) | |
Payment of lease liability | ( | ( | (5,300) | (6,442) | |
Proceeds from borrowings | 37,996 | 39,692 | |||
Payables to immediate parent | ( | ( | - | - | |
Net cash flows (used in)/ generated from financing activities | ( | ( | (64,554) | (63,712) | |
Net movement in cash and cash equivalents | ( | ( | (1,354,056) | (5,035,554) | |
Cash and cash equivalents as at the beginning of the year | 4,851,135 | 9,886,689 | |||
Cash and cash equivalents as at the end of the year | 25 | 3,497,079 | 4,851,135 |
Original measurement category under IAS 39 | New measurement category under IFRS 9 | Group Original carrying amount under IAS 39 as of 31 December 2022 / New carrying amount under IFRS 9 as of 1 January 2023 | CompanyOriginal carrying amount under IAS 39 as of 31 December 2022 / New carrying amount under IFRS 9 as of 1 January 2023 | |
Trade and other payables | Financial liabilities at amortised cost | Financial liabilities measured at amortised cost | 917,835 | 552,921 |
Intercompany Loans | Financial liabilities at amortised cost | Financial liabilities measured at amortised cost | 33,919 | - |
Total | 951,754 | 552,921 |
Original measurement category under IAS 39 | New measurement category under IFRS 9 | Original carrying amount under IAS 39 as of 31 December 2022 | New carrying amount under IFRS 9 as of 1 January 2023 | |
Available for sale (Foreign and Local Equity) | Available-for-sale investments | Financial assets measured at FVTPL | 2,759,131 | 2,759,131 |
Investments in equity measured at cost | Cost less impairment losses | Financial assets measured at FVTPL | 2,076,598 | 2,076,598 |
Financial assets at FVTPL - designated debt | Financial assets measured at FVTPL | Financial assets measured at FVTPL | 21,662,795 | 21,662,795 |
Financial assets at FVTPL - designated equity | Financial assets measured at FVTPL | Financial assets measured at FVTPL | 24,275,660 | 24,275,660 |
Financial assets at FVTPL - designated asset | Financial assets measured at FVTPL | Financial assets measured at FVTPL | 32,042,443 | 32,042,443 |
Trade and other receivables (excluding prepayments) | Loans and receivables | Financial assets measured at amortised cost | 20,899,199 | 20,899,199 |
Cash and cash equivalents | Loans and receivables | Financial assets measured at amortised cost | 5,962,294 | 5,962,294 |
Total | 109,678,120 | 109,678,120 |
Original measurement category under IAS 39 | New measurement category under IFRS 9 | Original carrying amount under IAS 39 as of 31 December 2022 | New carrying amount under IFRS 9 as of 1 January 2023 | |
Available for sale (Foreign and Local Equity) | Available-for-sale investments | Financial assets measured at FVTPL | 2,759,131 | 2,759,131 |
Investments in equity measured at cost | Cost less impairment losses | Financial assets measured at FVTPL | 2,076,598 | 2,076,598 |
Financial assets at FVTPL - designated debt | Financial assets measured at FVTPL | Financial assets measured at FVTPL | 21,662,795 | 21,662,795 |
Financial assets at FVTPL - designated equity | Financial assets measured at FVTPL | Financial assets measured at FVTPL | 24,275,660 | 24,275,660 |
Financial assets at FVTPL - designated asset | Financial assets measured at FVTPL | Financial assets measured at FVTPL | 32,042,443 | 32,042,443 |
Trade and other receivables (excluding prepayments) | Loans and receivables | Financial assets measured at amortised cost | 19,223,059 | 19,223,059 |
Cash and cash equivalents | Loans and receivables | Financial assets measured at amortised cost | 4,851,135 | 4,851,135 |
Total | 106,890,821 | 106,890,821 |
IFRS 17 Product line | Contracts issued | Measurement Method | Insurance finance income and expense |
Participating | Direct participating insurance contracts and investment contracts with discretionary participation features where the Company shares the performance of underlying items with policyholders. Guaranteed returns may also be offered. | Variable Fee Approach | Profit or loss |
Savings | Investment-linked insurance policies which have a life insurance coverage and an investment account balance. These contracts also include individual and group pension plans which are based on life insurance unit-linked policies. | Variable Fee Approach | Profit or loss |
Other life | Group life and non-participating individual life insurance contracts. Individual insurance contracts include Term, Endowment and Whole of Life insurance contracts. | Premium Allocation ApproachGeneral Measurement Model | Profit or loss |
Sickness & Accident | Individual insurance contracts providing coverage for health and personal accidents. | General Measurement Model | Profit or loss |
IFRS 17 Product line | Reinsurance contracts held (underlying risk covered) | Measurement Method | Insurance finance income and expense |
Life | Life risk reinsurance contracts with underlying Unit Linked, Term, Endowment and Whole life insurance contracts. | General Measurement Model | Profit or loss |
Reinsurance treaties with underlying group life insurance contracts. | Premium Allocation Approach | Profit or loss | |
Catastrophe cover reinsurance contract covering the aggregate risk of the underlying contracts arising from catastrophic events. | Premium Allocation Approach | Profit or loss |
% | |
Buildings | 2-20 |
Office furniture, fittings and equipment | 20-25 |
1 year | 3 years | 5 years | 10 years | 20 years | |||||
2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 |
3.366% | 3.557% | 3.393% | 2.639% | 3.321% | 2.523% | 3.282% | 2.593% | 2.955% | 2.606% |
Key assumption | Change in assumption | Impact on CSM€ | Impact on profit€ | Impact on equity€ |
Year ended 2023 | ||||
Insurance contract liabilities | ||||
Mortality rates | +10% | (1,855,572) | (207,564) | (134,917) |
Mortality rates | -10% | 2,018,567 | 57,019 | 37,062 |
Expenses | +10% | (925,504) | (353,064) | (229,492) |
Expenses | -10% | 1,252,679 | 25,889 | 16,828 |
Lapse rates | +10% | (688,726) | (76,775) | (49,904) |
Lapse rates | -10% | 862,726 | 19,965 | 12,977 |
Reinsurance contract assets | ||||
Mortality rates | +10% | 1,429,444 | 74,856 | 48,656 |
Mortality rates | -10% | (1,436,332) | (75,136) | (48,838) |
Lapse rates | +10% | (305,859) | (13,647) | (8,871) |
Lapse rates | -10% | 363,722 | 15,796 | 10,268 |
Consolidated and separate | ||
2023 | 2022 | |
€ | € | |
Other investments (Note 16) | 25,811,413 | 20,297,067 |
2023 | 2022 | ||||||||
Change | I | Impact on profit before tax | Impact on equity | Impact on profit before tax | Impact on equity | ||||
€ | € | € | € | ||||||
Insurance contract liabilities | +10% | - | 12,279,049 | - | 40,581,592 | - | 5,830,919 | - | 37,967,816 |
Insurance contract liabilities | -10% | - | (8,753,609) | - | 19,548,934 | - | (13,606,837) | - | 18,530,060 |
Consolidated | |||||
As at 31 December 2023 | |||||
AAA to AA | A | BBB to B | Below B to unrated | Total | |
€ | € | € | € | € | |
Investments | |||||
Debt securities at fair value through profit or loss | 2,041,746 | -5,110,614 | -6,113,307 | -4,153,954 | -17,419,621 |
2,041,746 | -5,110,614 | -6,113,307 | -4,153,954 | -17,419,621 | |
Loans and receivables | |||||
Loans secured on policies | - | -- | -- | -8,451 | -8,451 |
Other loans and receivables | - | -3,125,720 | -- | -- | -3,125,720 |
Trade and other receivables | - | -- | -- | -876,553 | -876,553 |
Amounts due from group undertakings | - | -- | -- | -12,248,744 | -12,248,744 |
Term Deposits | - | -- | -- | -- | -- |
Cash and cash equivalents | - | -266,082 | -4,655,220 | -- | -4,921,302 |
3,391,802 | 4,655,220 | 13,133,748 | 21,180,770 | ||
Reinsurance Contract Assets | 2,565,601 | -- | -- | -- | -2,565,601 |
Total assets bearing credit risk | 4,607,347 | -8,502,416 | -10,768,527 | -17,287,702 | -41,165,992 |