391200ZCN16YSPNKID892022-01-012022-12-31391200ZCN16YSPNKID892021-01-012021-12-31391200ZCN16YSPNKID892022-12-31391200ZCN16YSPNKID892021-12-31391200ZCN16YSPNKID892020-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892020-12-31ifrs-full:SharePremiumMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892020-12-31ifrs-full:RevaluationSurplusMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892020-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892020-12-31ifrs-full:MiscellaneousOtherReservesMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892020-12-31ifrs-full:RetainedEarningsMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892020-12-31ifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892021-01-012021-12-31ifrs-full:IssuedCapitalMember391200ZCN16YSPNKID892021-01-012021-12-31ifrs-full:SharePremiumMember391200ZCN16YSPNKID892021-01-012021-12-31ifrs-full:RevaluationSurplusMember391200ZCN16YSPNKID892021-01-012021-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember391200ZCN16YSPNKID892021-01-012021-12-31ifrs-full:MiscellaneousOtherReservesMember391200ZCN16YSPNKID892021-01-012021-12-31ifrs-full:RetainedEarningsMember391200ZCN16YSPNKID892021-12-31ifrs-full:IssuedCapitalMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892021-12-31ifrs-full:SharePremiumMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892021-12-31ifrs-full:RevaluationSurplusMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892021-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892021-12-31ifrs-full:MiscellaneousOtherReservesMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892021-12-31ifrs-full:RetainedEarningsMemberifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892021-12-31ifrs-full:PreviouslyStatedMember391200ZCN16YSPNKID892022-01-012022-12-31ifrs-full:IssuedCapitalMember391200ZCN16YSPNKID892022-01-012022-12-31ifrs-full:SharePremiumMember391200ZCN16YSPNKID892022-01-012022-12-31ifrs-full:RevaluationSurplusMember391200ZCN16YSPNKID892022-01-012022-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember391200ZCN16YSPNKID892022-01-012022-12-31ifrs-full:MiscellaneousOtherReservesMember391200ZCN16YSPNKID892022-01-012022-12-31ifrs-full:RetainedEarningsMember391200ZCN16YSPNKID892022-12-31ifrs-full:IssuedCapitalMember391200ZCN16YSPNKID892022-12-31ifrs-full:SharePremiumMember391200ZCN16YSPNKID892022-12-31ifrs-full:RevaluationSurplusMember391200ZCN16YSPNKID892022-12-31ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember391200ZCN16YSPNKID892022-12-31ifrs-full:MiscellaneousOtherReservesMember391200ZCN16YSPNKID892022-12-31ifrs-full:RetainedEarningsMember391200ZCN16YSPNKID892020-12-31iso4217:EUR
SP FINANCE P.L.C.
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2022
Company No. C- 89462
SP FINANCE P.L.C.
CONTENTS
_____________________________________________________________________________________________
PAGE
Report of the directors
1 to 5
Statement of compliance with the principles of good corporate governance
6 to 9
Statement of profit or loss and other comprehensive income
10-11
Statement of financial position
12
Statement of changes in equity
13
Statement of cashflows
14
Notes to the financial statements
15 to 53
Independent auditors’ report
54 to 61
SP FINANCE P.L.C.
REPORT OF THE DIRECTORS
_____________________________________________________________________________________________
______________________________________________________________________________________________________
1
______________________________________________________________________________________________________
2
Group’s non-current liabilities amounted to €19,660,166 (2021: €20,787,109) which mainly consist of bond borrowings amounting to €12,000,000 and lease liabilities of €4,418,892 (2021: €4,691,041).
______________________________________________________________________________________________________
3
Events after the Reporting Period
In the early months of 2023, the Group embarked on a restructuring exercise aimed at strengthening its balance sheet and diversifying its business which has henceforth been restricted to the operation of two hotels.
(a)In February 2023, Sea Pebbles Limited acquired 100% of the shares in Med Asia Operations Ltd. (C-103605), a company which had not yet commenced trading, at nominal value. With effect from 1 April 2023 Med Asia Operations Ltd. acquired the catering operations previously carried out by related companies outside the Group, namely the MedAsia Fusion Lounge in Sliema, the MedAsia Playa in Sliema, The MedAsia Golden Sands in Golden Bay, the Noodle Box in Sliema and all the bar and restaurant venues located in the Pebbles Resort in St. Paul’s Bay.
The acquisition price was determined by an independent expert and will be satisfied through the allotment of additional shares to the Company’s current shareholders during 2023.
(b)In March 2023, Med Asia Branding Ltd. (C-89612) (formerly Pebbles St. Julians Limited) acquired certain intellectual property relating to the catering operations which, with effect from 1 April 2023, were acquired by its sister company Med Asia Operations Ltd. (C-103605) following the agreement referred to in paragraph (a) above.
The acquisition price was determined by an independent expert and will be satisfied through the allotment of additional shares to the Company’s current shareholders during 2023.
Statement pursuant to Capital Markets Rule 5.62
Rule 5.62 of the Capital Markets Rules requires the directors to make a statement that the business is a going concern with supporting assumptions or qualifications as necessary.
In this regard, the Directors requested management to prepare realistic but prudent financial projections for FY 2023 and beyond, by taking into account several pertinent factors affecting the Group, the most important of which are the following:
(a)In 2022, Malta, as indeed the whole world, experienced a strong recovery of the tourism sector. Also considering a strong start in tourism numbers in the first few months of 2023, all stakeholders are projecting that 2023 will likely see the tourism sector reverting to pre-COVID 19 levels. The recovery in tourism numbers is crucial for the survival and flourishing of the Group in view that it generates practically all its income from this sector.
(b)In the first three months of 2023, the two hotels operated by the Group managed to increase revenue by €320,000 over the same period in 2022, representing a 140% increase over the previous year. Even when considering that the Pebbles Resort was closed for most of the corresponding period in 2022, this result is very positive and augurs well for the rest of the year. Equally encouraging is the fact that customer reviews of the two hotels continue to be very high, placing them near the top of search results of the main online booking platforms.
(c)The summer of 2023 will be the second year of operation of the ‘Bora Bora Ibiza Malta’ in the St. Paul’s Bay hotel. The excellent customer experiences in the summer of 2022 and the close business relationships established with the main music-events organizers in Europe and beyond, augur well for a successful summer season. In addition, in view of the uniqueness of the music-hotel concept for Malta, it is envisaged the hotel would be able to secure better daily rates than would otherwise be the case if it operated as a normal hotel in competition with several other established and new or recently refurbished hotels in the area.
(d)The acquisition of established catering businesses by the Group in April 2023 will not only serve to diversify the Group’s business activities, making it less dependent on the tourism sector, but will also add a significant source of additional revenue and profits during 2023 and beyond.
The financial projections presented to the Board by management indicate that the Group is likely to generate sufficient financial resources through its operations as to permit it to continue in operational existence for the foreseeable future.
SP FINANCE P.L.C.
REPORT OF THE DIRECTORS
_____________________________________________________________________________________________
______________________________________________________________________________________________________
4
Following a detailed assessment, the Board adopted these financial projections after concluding that they accurately reflect the financial results the Group is likely to derive from a realistically achievable, yet prudent, business scenario in the coming years.
In adopting these financial projections, the board also considered the excellent relationship the Group continues to enjoy with its bankers, evidenced this year by the extension of the COVID-19 loan repayment period from three to five years. The relationship with the banks spans several decades and suggests that additional finance, if needed, is likely to be forthcoming
Therefore, in terms of Capital Markets Rule 5.62, the Directors hereby state that these financial statements have been prepared on the going concern basis.
Loans between subsidiary companies
The proceeds from the bond issue of the 3 May 2019 were invested as €12,000,000 4.1% Cumulative Preference shares in its subsidiary SP Investments Limited. In turn, these proceeds were invested by SP Investments Limited in its subsidiaries, which are the companies operating the Group’s hotels, partly as Ordinary share capital and partly as loans.
As per section B5 of the Summary Note forming part of the Prospectus of the above-mentioned bond issue, the loans invested by SP Investments Limited in its subsidiaries were interest-free.
As from 1 January 2021, it was deemed beneficial to the Group that SP Investments Limited start charging interest on the loans to its subsidiaries at the rate of 8% per annum. The Group and the Company results are not negatively impacted by this change.
Results, Dividends and Reserves
The results for the year are set in the Statement of Profit and Loss and Other Comprehensive Income on page 10.
The Board does not propose the payment of a dividend.
The Group’s retained earnings as at 31 December 2022 amounted to negative €4,780,225 (2021: negative €2,227,322) while the Company’s retained earnings on the same date amounted to €169,919 (2021: €58,159).
Statement of Directors’ Responsibilities for the Financial Statements
The Companies Act (Chapter 386 of the Laws of Malta) requires the directors of SP Finance p.l.c. to prepare annual financial statements for each financial year which give a true and fair view of the state of affairs of the Group and the Company as at the end of the financial year and of the profit or loss for the year in accordance with the requirements of International Financial Reporting Standards as adopted by the European Union.
In preparing such financial statements, the Directors are required to:
-Adopt the going concern basis unless it is inappropriate to presume that the Group and the Company will continue in business;
-Select suitable accounting policies and apply them consistently from one accounting year to another;
-Make judgements and estimates that are reasonable and prudent; and
-Account for income and charges relating to the accounting year on the accruals basis.
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time, the financial position of the Group and the Company and enable them to ensure that the financial statements have been properly prepared in accordance with the provisions of the Companies Act. The directors are also responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection of fraud, errors and other irregularities.
The financial statements of SP Finance p.l.c. and the Group for the year ended on 31 December 2022 are included in the Annual Report 2022, which is available on the Company’s website.
SP FINANCE P.L.C.
REPORT OF THE DIRECTORS
_____________________________________________________________________________________________
______________________________________________________________________________________________________
5
Statement of Responsibility pursuant to the Capital Markets Rule 5.68
The directors confirm that, to the best of their knowledge:
-The financial statements give a true and fair view of the financial position of the Company and the Group as at 31 December 2022, and of the financial performance and the cash flows for the year then ended, in accordance with International Financial Reporting Standards as adopted by the European Union; and
-The Annual Report includes a fair review of the development and performance of the business and the position of the Company and the Group, together with a description of the principal risks and uncertainties that the Company and the Group face.
Statement pursuant to Capital Markets Rule 5.70.1
Pebbles Resort Limited rented the bars and restaurants located within the Pebbles Resort to Sea Pebbles Leisure Limited (C91291), a company outside the Group whose directors are Mr. Joseph Casha and Mrs. Josephine Casha. As from October 2022 the latter company has been contracted to provide the meals and breakfasts consumed by guests of Pebbles Resort, which service was, between May 2021 and September 2022, being provided by a third party.
Sea Pebbles Limited rented restaurants located in Sliema to Med Asia Limited (C-50148), a company outside the Group in which Mr. Joseph Casha and Mrs. Josephine Casha are directors. The rental agreement was entered into in 2011.
Auditors
VCA Certified Public Accountants have intimated their willingness to continue in office. A resolution for their reappointment will be proposed at the Annual General Meeting.
Signed on behalf of the Board of Directors on 28 April 2023 by Mr. Joseph Casha (Director) and Mrs. Josephine Casha (Director) as per the Directors’ Declaration on ESEF Annual Financial Report submitted in conjunction with the Annual Report and Financial Statement.
SP FINANCE P.L.C.
STATEMENT OF COMPLIANCE WITH PRINCIPLES OF GOOD CORPORATE GOVERNANCE
_____________________________________________________________________________________________
______________________________________________________________________________________________________
6
Introduction
Pursuant to the Capital Markets Rules as issued by the Malta Financial Services Authority, S.P. Finance p.l.c. (the ‘company’ or the ‘Issuer’) is hereby reporting on the extent of its adoption of the Code of Principles of Good Corporate Governance (the ‘Principles’) contained in Appendix 5.1 of the Capital Markets Rules as well as the measures adopted to ensure compliance with these same Principles.
Since its inception, the Company’s principal activity was to raise funds from the capital market to finance the operations of other group companies forming part of the Sea Pebbles Group (the ‘Group’).
The Board of Directors acknowledges that the Code does not dictate or prescribe mandatory rules but recommends principles of good practice. Nonetheless, the Board strongly believes that the Principles are in the best interest of the shareholders and other stakeholders since they ensure that the Directors and Management of the Company adhere to internationally recognised high standards of Corporate Governance.
The Company currently has a corporate decision-making and supervisory structure that is tailored to suit the Company’s requirements and designed to ensure the existence of adequate checks and balances within the Company, whilst retaining an element of flexibility, particularly in view of the size of the Company and the nature of its business. The Company adheres to the Principles, except for those instances where there exist particular circumstances that warrant non-adherence thereto, or at least postponement for the time being.
Additionally, the Board recognises that, by virtue of Capital Markets Rule 5.101, the Company is exempt from making available the information required in terms of Capital Markets Rules 5.97.1 to 5.97.3; 5.97.6 and 5.97.8.
Roles and Responsibilities
The Board acknowledges its statutory mandate to conduct the administration and management of the Company. The Board, in fulfilling its mandate and discharging its duties assumes responsibility for:
1.the Company’s strategy and decisions with respect to the issue, servicing and redemption of its Bonds;
2.monitoring that its operations are in conformity with its commitments towards bondholders, shareholders and all relevant laws and regulations; and
3.ensuring that the Company installs and operates effective internal control and management systems and that it communicates effectively with the market.
The Board of Directors
The Board of Directors of the Company is responsible for the overall long-term direction of the Company, in particular in being actively involved in overseeing the systems of control and financial reporting and that the Company communicates effectively with the market. The Company has in place systems whereby the directors obtain timely information not only at meetings of the Board but at regular intervals or when the need arises.
Directors are appointed during the Company’s Annual General Meeting for periods of one year, at the end of which term they may stand again for re-election. The Articles of Association of the Company clearly set out the procedures to be followed in the appointment of directors.
Apart from setting the strategy and direction of the Company, the Board retains direct responsibility for approving and monitoring:
-that the proceeds of the Bonds are applied for the purposes for which they were sanctioned as specified in the prospectus of the Bonds issued;
-the proper utilisation of the resources of the Company; and
-the annual report and financial statements, the relevant public announcements and the Company’s compliance with its continuing obligations under the Capital Markets Rules.
SP FINANCE P.L.C.
STATEMENT OF COMPLIANCE WITH PRINCIPLES OF GOOD CORPORATE GOVERNANCE
_____________________________________________________________________________________________
______________________________________________________________________________________________________
7
Complement of the Board
The Board of Directors meets regularly, with a minimum of four times annually, and is currently composed of five Members, three of which are completely independent from the Company or any other related companies and therefore free of any significant business relationship, family or other relationships with the Issuer, its controlling shareholders or the management, that creates a conflict of interest such as to impair their judgement.
The activities of the Board are exercised in a manner designed to ensure that it can effectively supervise the operations of the Company and protect the interests of bondholders and the shareholders. During the current financial period, meetings of the Board were held as frequently as considered necessary.
The Board members are notified of forthcoming meetings by the Company secretary (Dr. Andrea Micallef) with the issue of an agenda and necessary supporting documentation which are then discussed during the Board meetings.
During the financial year under review, the Board met formally five times and was always attended by more than 75% of the Officers of the Company.
Dr. Alex Perici Calascione, Mr. Mark Anthony Grech and Dr. Reuben Debono are the independent non-executive directors of the Company.
Executive Directors
Mrs. Josephine Casha
Mr. Joseph Casha
Independent, Non-Executive Directors
Dr. Alex Perici Calascione
Dr. Reuben Debono
Mr. Mark Anthony Grech
The remuneration of the Board is reviewed periodically by the shareholders of the Company. The Company ensures that it provides Directors with relevant information to enable them to effectively contribute to Board decisions.
The Directors are fully aware of their duties and obligations and should a conflict of interest in decision making ever to arise, the current internal policy of the Company is such as to ensure that the particular Director refrains from participating in such decisions. The Board member concerned shall not take part in the assessment by the Board as to whether a conflict of interest exists. A Director shall not vote in respect of any contract, arrangement, transaction or proposal in respect of which he has a material interest.
Risk Management and Internal Control
The Company’s system of internal controls is designed to manage all the risks in the most appropriate manner. However, such controls cannot provide an absolute elimination of all business risks or losses. Therefore, the Board, inter alia, reviews the effectiveness of the Company’s system of internal controls in the following manner:
-Reviewing the Company’s strategy on an on-going basis as well as setting the appropriate business objectives in order to enhance value for all stakeholders;
-Implementing an appropriate organisational structure for planning, executing, controlling and monitoring business operations in order to achieve company objectives;
-Identifying and ensuring that significant risks are managed satisfactorily; and
-Company policies are being observed.
SP FINANCE P.L.C.
STATEMENT OF COMPLIANCE WITH PRINCIPLES OF GOOD CORPORATE GOVERNANCE
_____________________________________________________________________________________________
______________________________________________________________________________________________________
8
Audit Committee
The Board of Directors of the Company has established an Audit Committee in accordance with the requirements of the Capital Markets Rules issued by the Malta Financial Services Authority. The Audit Committee’s primary objective is to assist the Board in fulfilling its responsibilities relating to risk, control, and governance, as well as to review the financial reporting process and the process for monitoring compliance with applicable laws and regulations.
The Audit Committee is a sub-committee of the Board constituted to fulfil an overseeing role in connection with the quality and integrity of the Company’s financial statements. In performing its duties, the Audit Committee maintains effective working relationships with the Board of Directors, management, and the external auditors of the Company. The Committee also has the function of scrutinising and evaluating any proposed transaction to be entered into by the Company and a related party, to ensure that the execution of any such transaction is at arm’s length and on a commercial basis ultimately in the interest of the Company.
The Board has set formal Terms of Reference of the Audit Committee that establish its composition, role, and scope. The Board reserves the right to amend these Terms of Reference from time to time. The Terms of Reference of the Audit Committee are modelled on the principles set out in the Capital Markets Rules 5.117 – 5.134A.
The Audit Committee assists the Board in fulfilling its supervisory and monitoring responsibility by reviewing the company financial statements and disclosures, monitoring the system of internal control established by management as well as the audit processes. The Audit Committee as stated above is a sub-committee of the Board and is directly responsible and accountable to the Board.
In terms of the Maltese Companies Act (Chap. 386) and the Malta Financial Services Authority Capital Markets Rules, the financial statements of SP Finance plc are subject to annual audit by its external auditors. Moreover, the Audit Committee has direct access to the external auditors of the Company, who attend the meeting at which the Company’s financial statements are approved.
The Audit Committee which met four times during the year under review is currently composed of the following individuals:
Mr. Mark Anthony Grech (Chairman)
Dr. Alex Perici Calascione
Dr. Reuben Debono
This current complement addresses the requirement established by the Capital Markets Rules that the Audit Committee is composed of non-executive directors, the majority of which being independent.
The Board considers Mr. Mark Anthony Grech to be competent in accounting and auditing matters in terms of the Capital Markets Rules. Mr Mark Anthony Grech is considered as an independent director since he is free of any significant business, family or other relationship with the Company, its controlling shareholders or the management of either, that could create a conflict of interest such as to impair his judgement. Furthermore, the Board considers that the Audit Committee, as a whole, to have relevant competence in the sector the company is operating.
The Audit Committee was formally set up on the 6 November 2019. Communication with and between the Company Secretary, top level management and the Committee is ongoing and considerations that required the Committee’s attention were acted upon between meetings and decided by the Members (where necessary) through electronic circulation and correspondence.
Relations with the market
The market is kept up to date with all relevant information, and the Company regularly publishes such information on its website to ensure consistent relations with the market.
SP FINANCE P.L.C.
STATEMENT OF COMPLIANCE WITH PRINCIPLES OF GOOD CORPORATE GOVERNANCE
_____________________________________________________________________________________________
______________________________________________________________________________________________________
9
Committees
The directors believe that, due to the Company’s size and operation, the remuneration, evaluation and nominations committees that are suggested by the Code are not required and that the function of these can effectively be undertaken by the Board itself. However, the Board is tasked to review on an annual basis, the remuneration paid to the directors and to carry out an evaluation of their performance and that of the Audit Committee. The shareholders approve the remuneration paid to the directors at the annual general meeting of the Company.
Remuneration Statement
Pursuant to the Company’s Memorandum and Articles of Association, the maximum annual aggregate emoluments that may be paid to the directors is determined by the Company further to a General Meeting during which the proposed aggregate emoluments or an increase in the maximum limit of such aggregate emoluments shall be proposed. Furthermore, the remuneration of directors is a fixed amount per annum and does not include any variable component relating to profit sharing, share options or pension benefits. During the year under review, the directors received emoluments amounting in total to €24,000.
Conclusion
The Board considers that, to the extent otherwise disclosed herein, the Company was generally in compliance with the Principles throughout the period under review as befits a company of its size and nature.
Signed on behalf of the Board of Directors on 28th April 2023 by Mr. Joseph Casha (Director) and Mrs. Josephine Casha (Director) as per the Directors’ Declaration on ESEF Annual Financial Report submitted in conjunction with the Annual Report and Financial Statements.
SP FINANCE P.L.C.
STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2022
_____________________________________________________________________________________________
______________________________________________________________________________________________________
10
Group
Group
Company
Company
2022
2021
2022
2021
Notes
Revenue
4
3,625,530
2,024,510
575,500
408,500
Costs
Cost of sales
7
(2,468,775)
(1,628,487)
(34,313)
(34,478)
Gross profit
1,156,755
396,023
541,187
374,022
Administrative expenses
7
(276,304)
(161,704)
(93,293)
(71,596)
Other operating income
5
143,759
175,549
150,000
90,000
Gain on sale of property, plant & equipment
182,000
-
-
-
Earnings before interest, tax and depreciation
1,206,210
409,868
597,894
392,426
Depreciation
(1,469,990)
(1,465,442)
-
-
Operating (loss)/profit
(263,780)
(1,055,574)
597,894
392,426
Finance costs
6
(859,109)
(857,320)
(480,000)
(480,000)
Impairment of non-financial instruments
9
(1,500,000)
-
-
-
Modification gain on financial liabilities
12
-
11,111
-
-
(Loss)/Profit before taxation
(2,622,889)
(1,901,783)
117,894
(87,574)
Tax credit/(expense)
10
69,986
630,418
(6,134)
5,626
(Loss)/Profit for the year
(2,552,903)
(1,271,365)
111,760
(81,948)
Total comprehensive (loss)/ profit for the year
(2,552,903)
(1,271,365)
111,760
(81,948)
(Loss)/Profit attributable to:
Equity holders of the Company
(2,552,903)
(1,271,365)
111,760
(81,948)
SP FINANCE P.L.C.
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
_____________________________________________________________________________________________
______________________________________________________________________________________________________
11
              
Group
Group
Company
Company
2022
2021
2022
2021
Assets
Notes
Non-current assets
Property, Plant and equipment
11
25,976,325
27,371,559
-
-
Right-of-use assets
12
2,685,957
4,091,405
-
-
Investment property
13
6,004,491
6,004,491
-
-
Investment in subsidiary
14
-
-
19,097,783
19,097,783
Financial assets at amortised cost
15
-
-
12,000,000
12,000,000
Deferred tax asset
17
1,165,397
1,087,760
-
-
35,832,170
38,555,215
31,097,783
31,097,783
Current assets
Trade and other receivables
16
871,618
978,895
600,828
82,048
Current income tax asset
19
-
89,020
-
89,020
Cash at bank and in hand
25
88,197
333,461
3,003
278,149
959,815
1,401,376
603,831
449,217
Total Assets
36,791,985
39,956,591
31,701,614
31,547,000
SP FINANCE P.L.C.
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
_____________________________________________________________________________________________
______________________________________________________________________________________________________
12
Group
Group
Company
Company
2022
2021
2022
2021
Notes
Equity
Called up issued share capital
21
250,000
250,000
250,000
250,000
Share premium
24
17,750,000
17,750,000
17,750,000
17,750,000
Revaluation reserve
22
14,799,920
14,799,920
-
-
Fair value gain reserve
23
2,938,013
2,938,013
-
-
Other reserve
24
(17,531,725)
(17,531,725)
1,098,983
1,098,983
Retained earnings
(4,780,225)
(2,227,322)
169,919
58,159
Total equity
13,425,983
15,978,886
19,268,902
19,157,142
Liabilities
Non-current liabilities
Borrowings
20
12,979,734
13,834,528
12,000,000
12,000,000
Lease liability
12
4,418,892
4,691,041
-
-
Deferred tax liability
17
2,261,540
2,261,540
-
-
19,660,166
20,787,109
12,000,000
12,000,000
Current liabilities
Trade and other payables
18
1,772,464
1,201,778
432,712
389,858
Current income tax liability
19
115,594
159,721
-
-
Borrowings
20
1,545,627
1,572,372
-
-
Lease liability
12
272,151
256,725
-
-
3,705,836
3,190,596
432,712
389,858
Total liabilities
23,366,002
23,977,705
12,432,712
12,389,858
Total equity and liabilities
36,791,985
39,956,591
31,701,614
31,547,000
The financial statements were approved and authorised for issue by the Board of Directors on 28 April 2023. The financial statements were signed on behalf of the Board of Directors by Mr. Joseph Casha (Director) and Mrs. Josephine Casha (Director) as per the Directors’ Declaration on ESEF Annual Financial Report submitted in conjunction with the Annual Report and Financial Statement.
SP FINANCE P.L.C.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
_____________________________________________________________________________________________
______________________________________________________________________________________________________
13
       Group
Share Capital
Share premium
Revaluation reserve
Fair Value gain reserve
Other
reserve
Retained earnings
Total
Balance at 1 January 2021
   250,000
17,750,000
14,799,920
 2,938,013
(17,531,725)
(955,957)
17,250,251
Comprehensive income
Loss for the year
      -
      -
      -
      -
      -
(1,271,365)
(1,271,365)
Balance at 31 December 2021
   250,000
17,750,000
14,799,920
 2,938,013
(17,531,725)
(2,227,322)
15,978,886
Comprehensive income
Loss for the year
      -
      -
      -
      -
      -
(2,552,903)
(2,552,903)
Balance at 31 December 2022
   250,000
17,750,000
14,799,920
 2,938,013
(17,531,725)
(4,780,225)
13,425,983
______________________________________________________________________________________________________
14
Group
Group
Company
Company
2022
2021
2022
2021
Cashflow from operating activities
(Loss)/Profit before taxation
(2,622,889)
(1,901,783)
117,894
(87,574)
Adjustments for:
Depreciation
1,469,990
1,465,442
-
-
Finance costs
827,527
825,738
480,000
480,000
Impairment loss on PPE & ROU asset
1,500,000
-
-
-
Amortisation of bond issue costs
31,582
31,582
-
-
Dividend income
-
-
(575,500)
(408,500)
Provision for doubtful debts
41,309
(11,216)
-
-
Rental concession
-
(55,557)
-
-
Modification gain on financial liability
-
(11,111)
-
-
Gain on disposal of PPE
182,000
-
-
-
Operating profit/(loss) before working capital changes
1,429,519
343,095
22,394
(16,074)
Movement in receivables/related company balances
(116,032)
126,530
(524,914)
223,984
Movement in payables
570,685
343,513
42,854
26,996
Cash generated from/(used in) operations
1,884,172
813,138
(459,666)
234,906
Income tax refund
37,243
98,791
89,020
112,000
Interest paid
(827,527)
(825,738)
(480,000)
(480,000)
Net cashflows generated from/(used in) operating activities
1,093,888
86,191
(850,646)
(133,094)
Cashflows from investing activities
Payments to acquire property, plant and equipment
(169,308)
(262,391)
-
-
Net dividends received
-
-
575,500
408,500
Net cashflows (used in)/generated from investing activities
(169,308)
(262,391)
575,500
408,500
Cashflow from financing activities
Movement in bank loans
(494,336)
583,859
-
-
Movement in third party borrowings
(366,665)
(277,777)
-
-
Lease liability payments
(256,722)
(186,605)
-
-
Net cash (used in)/ generated from financing activities
(1,117,723)
119,477
-
-
Net movement in cash and cash equivalents
(193,143)
(56,723)
(275,146)
275,406
Cash and cash equivalents at the beginning of the year
(142,040)
(85,317)
278,149
2,743
Cash and cash equivalents at the end of the year
25
(335,183)
(142,040)
3,003
278,149
SP FINANCE P.L.C.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
_____________________________________________________________________________________________
______________________________________________________________________________________________________
15
1.Basis of preparation
Reporting entity
SP Finance p.l.c. (the Company’) is a public limited liability company which was incorporated in Malta on 19 November 2018. The Company’s registration number is C-89462 and the Company’s registered office is 89, the Strand, Sliema, Malta.
SP Finance p.l.c. and its subsidiaries’ (the Group’) principal activities include the ownership, rental, development and operation of hotels.
The consolidated financial statements include the financial statements of the Company and its subsidiaries.
  
The financial statements of the Company and the consolidated financial