| Board & CommitteeFees | Fixed remuneration | Variable remuneration | Total | |
| Year ended 30 April 2026 | €185,563 | €407,718 | €248,462 | €841,743 |
| Year ended 30 April 2025 | €193,440 | €405,550 | €205,029 | €804,019 |
| Board & Committee Fees | Fixed remuneration | Variable remuneration | Total 2026 | Total 2025 | |
| Mr John Zarb – Non-Executive Chairman * | Nil | Nil | Nil | Nil | €45,000 |
| Mr William Spiteri Bailey – Non-Executive Chairman* | €60,000 | Nil | Nil | €60,000 | €30,000 |
| Mr Paul Gauci –Executive Vice-Chairman | €20,000 | €146,532 | €10,000 | €176,532 | €176,269 |
| Mr Charles Borg –Executive Director & Chief Executive Officer** | Nil | Nil | Nil | Nil | €60,354 |
| Mr Malcolm Camilleri - Executive Director & Chief Executive Officer**/*** | €20,000 | €155,593 | €153,846 | €329,439 | €258,007 |
| Mr Gianluca Borg –Executive Director & Deputy Chief Executive Officer*** | €20,000 | €105,593 | €69,231 | €194,824 | €175,828 |
| Ms Claire Alexia Borg Gauci – Non-Executive Director**** | €25,563 | Nil | €15,385 | €40,948 | €18,440 |
| Ms Maria Micallef – Non-Executive Director | €20,000 | Nil | Nil | €20,000 | €20,121 |
| Mr Lawrence Zammit –Non-Executive Director | €20,000 | Nil | Nil | €20,000 | €20,000 |
| FY 2026 changeover FY 2025 | FY 2025 over FY 2024 | FY 2024 over FY 2023 | FY 2023 over FY 2022 | |
| Directors and deputy group chief | ||||
| executive | 4.7% | 5.1% | 4.5% | (3.8%) |
| Average employee remuneration | 5.1% | 5.1% | (4.3%) | 17.6% |
| Performance of the group – Profit for | ||||
| the year | 4.6% | (8.6%) | 6.9% | 5.2% |
| Board & CommitteeFees | Fixed remuneration | Variable remuneration | Total | |
| Year ended 30 April 2026 | €40,000 | €608,157 | €365,385 | €1,013,542 |
| Year ended 30 April 2025 | €40,000 | €620,188 | €296,152 | €956,340 |
| Notes | As at 30 April | ||||
| Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| €’000 | €’000 | €’000 | €’000 | ||
| ASSETS | |||||
| Non-current assets | |||||
| Property, plant and equipment | 4 | - | - | ||
| Right-of-use assets | 5 | - | - | ||
| Investment property | 6 | - | - | ||
| Investment in subsidiaries | 7 | 34,508 | 34,508 | ||
| Investment in associates | 8 | 3,502 | 3,502 | ||
| Equity instruments at fair value through other comprehensive income | 9 | - | - | ||
| Other financial assets measured at amortised cost | 10 | - | - | ||
| Trade and other receivables | 12 | 24,481 | 31,646 | ||
| Total non-current assets | 62,491 | 69,656 | |||
| Current assets | |||||
| Inventories | 11 | - | - | ||
| Trade and other receivables | 12 | 2,432 | 1,198 | ||
| Other financial assets measured at amortised cost | 10 | - | - | ||
| Current tax assets | - | - | |||
| Cash and cash equivalents | 13 | 128 | 40 | ||
| Total current assets | 2,560 | 1,238 | |||
| Total assets | 65,051 | 70,894 |
| As at 30 AprilGroupCompany2026 20252026 2025Notes €’000€’000€’000€’000 | |||||
| EQUITY AND LIABILITIES | |||||
| Capital and reserves | |||||
| Share capital | |||||
| Fair value reserve | 15 | ( | - | - | |
| Retained earnings | 38,010 | 38,041 | |||
| Total equity | 65,010 | 65,041 | |||
| Non-current liabilities | |||||
| Trade and other payables | 18 | - | - | ||
| Lease liabilities | 5 | - | - | ||
| Deferred taxation | 17 | - | - | ||
| Total non-current liabilities | - | - | |||
| Current liabilities | |||||
| Trade and other payables | 18 | 41 | 5,853 | ||
| Borrowings | 16 | - | - | ||
| Lease liabilities | 5 | - | - | ||
| Current tax liabilities | - | - | |||
| Total current liabilities | 41 | 5,853 | |||
| Total liabilities | 41 | 5,853 | |||
| Total equity and liabilities | 65,051 | 70,894 |
| Notes | Year ended 30 April | ||||
| Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| €’000 | €’000 | €’000 | |||
| Revenue | 23 | 11,297 | 11,297 | ||
| Cost of sales | 19 | ( | ( | - | - |
| Gross profit | 11,297 | 11,297 | |||
| Selling and marketing costs | 19 | ( | ( | - | - |
| Administrative expenses | 19 | ( | ( | (124) | (136) |
| Other income | 22 | - | 32,318 | ||
| Operating profit | 11,173 | 43,479 | |||
| Investment income | 23 | - | - | ||
| Finance income | 24 | - | - | ||
| Finance costs | 25 | ( | ( | - | - |
| Share of results of associates | |||||
| Profit before tax | 11,173 | 43,479 | |||
| Tax expense | 26 | ( | ( | (3,954) | (3,954) |
| Profit for the year | 7,219 | 39,525 | |||
| Other comprehensive income:Items thatwill not be reclassified to profit or loss: | |||||
| Changes in the fair value of equity investments at fair value through other comprehensiveincome | ( | - | - | ||
| Other comprehensive income for the year | ( | - | - | ||
| Total comprehensive income for the year | 7,219 | 39,525 |
| Group | Notes | Share capital | Fair value reserve | Retained earnings | Total |
| €’000 | €’000 | €’000 | €’000 | ||
| Balance at 1 May 2024 | ( | ||||
| Comprehensive income | |||||
| Profit for the year | |||||
| Other comprehensive income Fair value movement | ( | ( | |||
| 15 | |||||
| Transactions with owners Dividends for the year | 27 | ( | ( | ||
| Balance at 30 April 2025 | ( | ||||
| Balance at 1 May 2025 | ( | ||||
| Comprehensive incomeProfit for the year | |||||
| Other comprehensive income Fair value movement | |||||
| 15 | |||||
| Transactions with owners Dividends for the year | 27 | ( | ( | ||
| Balance at 30 April 2026 |
| Company | Note | Share capital | Retained earnings | Total |
| €’000 | €’000 | €’000 | ||
| Balance at 1 May 2024 | 27,000 | 5,766 | 32,766 | |
| Comprehensive incomeProfit for the year | - | 39,525 | 39,525 | |
| Transactions with owners Dividends for the year | - | (7,250) | (7,250) | |
| 27 | ||||
| Balance at 30 April 2025 | 27,000 | 38,041 | 65,041 | |
| Balance at 1 May 2025 | 27,000 | 38,041 | 65,041 | |
| Comprehensive incomeProfit for the year | - | 7,219 | 7,219 | |
| Transactions with owners Dividends for the year | 27 | - | (7,250) | (7,250) |
| Balance at 30 April 2026 | 27,000 | 38,010 | 65,010 |
| Notes | Year ended 30 April | ||||
| Group | Company | ||||
| 2026 | 2025 | 2026 | 2025 | ||
| €’000 | €’000 | €’000 | €’000 | ||
| Cash flows from operating activities | |||||
| Cash generated from operations | 29 | 11,292 | 11,231 | ||
| Interest received | 24 | - | |||
| Interest paid | 25 | ( | ( | - | |
| Tax paid | ( | ( | (3,954) | (3,954) | |
| Net cash generated from operatingactivities | 7,338 | 7,277 | |||
| Cash flows used in investing activities | |||||
| Purchases of property, plant and equipment | 4 | ( | ( | - | - |
| Purchases of investment property | 6 | ( | ( | - | - |
| Advances (to)/from related parties | |||||
| Advance payments for the purchase ofproperty, plant and equipment | 12 | ( | ( | ||
| Proceeds from fixed term deposits | 10 | - | - | ||
| Purchases of debt securities | 10 | ( | ( | - | - |
| Purchase of equity instruments | 9 | ( | - | - | |
| Dividends received | 23 | - | - | ||
| Proceeds from disposal of property, plant and equipment | - | - | |||
| Equity investment in new subsidiaries | 7 | - | (2) | ||
| Net cash used in investing activities | ( | ( | - | (2) | |
| Cash flows used in financingactivities | |||||
| Payments of principal portion of leaseliabilities | ( | ( | - | - | |
| Dividends paid | 27 | ( | ( | (7,250) | (7,250) |
| Net cash used in financing activities | ( | ( | (7,250) | (7,250) | |
| Net movement in cash and cash equivalents | ( | ( | 88 | 25 | |
| Cash and cash equivalents at beginning of year | ( | 40 | 15 | ||
| Cash and cash equivalents at end of year | 13 | ( | ( | 128 | 40 |
| % | |
| Buildings | 1 - 2 |
| Improvements to premises | 3 - 10 |
| Furniture and fittings | 10 - 25 |
| Plant, machinery and equipment | 6.67 - 25 |
| Motor vehicles | 20 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Financial assets measured at amortised cost: | ||||
| Trade and other receivables (note 12) | 12,794 | 6,627 | 26,913 | 32,844 |
| Cash in bank and in hand (note 13) | 7,579 | 11,826 | 128 | 40 |
| Listed corporate bonds (note 10) | 18,561 | 18,106 | - | - |
| 38,934 | 36,559 | 27,041 | 32,884 |
| Carrying amount | Contractual cash flows | Within one year | Between 1 and 5 years | Over 5 years | |
| €’000 | €’000 | €’000 | €’000 | €’000 | |
| 30 April 2026 | |||||
| Bank borrowings | 30,360 | 30,360 | 30,360 | - | - |
| Trade and other payables | 52,464 | 52,464 | 44,061 | 8,403 | - |
| Lease liabilities | 24,227 | 46,075 | 1,713 | 6,691 | 37,671 |
| 107,051 | 128,899 | 76,134 | 15,094 | 37,671 | |
| 30 April 2025 | |||||
| Bank borrowings | 18,326 | 18,326 | 18,326 | - | - |
| Trade and other | 38,803 | 38,803 | 38,803 | - | - |
| payables | |||||
| Lease liabilities | 24,727 | 47,595 | 1,704 | 6,632 | 39,259 |
| 81,856 | 104,724 | 58,833 | 6,632 | 39,259 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Total borrowings and lease liabilities (notes 16 and 5) | 54,587 | 43,053 |
| Less: Cash at bank and in hand (note 13) | (7,579) | (11,826) |
| Net borrowings and lease liabilities | 47,008 | 31,227 |
| Total equity | 79,685 | 73,850 |
| Total capital | 126,693 | 105,077 |
| Gearing | 37.1% | 29.7% |
| Group | Land and buildings | Assets in the course of construction | Machinery,motor vehicles and equipment | Furniture,fixtures andfittings | Total |
| €’000 | €’000 | €’000 | €’000 | €’000 | |
| At 30 April 2024 | |||||
| Cost or valuation | 55,436 | 551 | 9,677 | 6,932 | 72,596 |
| Accumulated depreciation | (3,975) | - | (4,215) | (4,229) | (12,419) |
| Net book amount | 51,461 | 551 | 5,462 | 2,703 | 60,177 |
| Year ended 30 April 2025 | |||||
| Opening net book amount | 51,461 | 551 | 5,462 | 2,703 | 60,177 |
| Additions | 8 | 11,266 | 1,726 | 221 | 13,221 |
| Transfers | - | (94) | 47 | 47 | - |
| Disposals | - | - | (652) | (15) | (667) |
| Depreciation charge | (438) | - | (1,472) | (771) | (2,681) |
| Depreciation chargereleased on disposal | - | - | 632 | 15 | 647 |
| Closing net book amount | 51,031 | 11,723 | 5,743 | 2,200 | 70,697 |
| At 30 April 2025 | |||||
| Cost or valuation | 55,444 | 11,723 | 10,798 | 7,185 | 85,150 |
| Accumulated depreciation | (4,413) | - | (5,055) | (4,985) | (14,453) |
| Net book amount | 51,031 | 11,723 | 5,743 | 2,200 | 70,697 |
| Year ended 30 April 2026 | |||||
| Opening net book amount | 51,031 | 11,723 | 5,743 | 2,200 | 70,697 |
| Additions | 5,717 | 1,150 | 458 | 459 | 7,784 |
| Depreciation charge | (208) | - | (1,158) | (691) | (2,057) |
| Closing net book amount | 56,540 | 12,873 | 5,043 | 1,968 | 76,424 |
| At 30 April 2026 | |||||
| Cost or valuation | 61,161 | 12,873 | 11,256 | 7,644 | 92,934 |
| Accumulated depreciation | (4,621) | - | (6,213) | (5,676) | (16,510) |
| Net book amount | 56,540 | 12,873 | 5,043 | 1,968 | 76,424 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Direct operating expenses | 1,687 | 2,232 |
| Selling and distribution expenses | 320 | 67 |
| Administrative expenses | 50 | 382 |
| Total depreciation charge (note 19) | 2,057 | 2,681 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Right-of-use assets | ||
| Land & buildings | 29,312 | 30,164 |
| Equipment | 89 | 138 |
| Closing cost and net book amount | 29,401 | 30,302 |
| Lease liabilities | ||
| Current | 1,019 | 985 |
| Non-current | 23,208 | 23,742 |
| 24,227 | 24,727 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Depreciation charge of right-of-use assets | 928 | |
| Land and buildings | 890 | |
| Equipment | 49 | 49 |
| 977 | 939 | |
| Interest expense (included in finance costs) | 1,296 | 1,314 |
| Expense relating to variable lease payments not includedin lease liability (included in cost of sales) | 1,050 | 1,280 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Year ended 30 April | ||
| Opening cost and net book amount | 4,274 | 3,992 |
| Additions | 19,367 | 282 |
| Closing cost and net book amount | 23,641 | 4,274 |
| As at 30 April | ||
| Cost and fair value | 23,641 | 4,274 |
| Company | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Year ended 30 April | ||
| At the beginning of year | 34,508 | 34,506 |
| Additions | - | 2 |
| At end of year | 34,508 | 34,508 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Year ended 30 April | ||||
| At beginning of year | 2,315 | 2,526 | 3,502 | 3,502 |
| Share of results of associates | (221) | (117) | - | - |
| Dividends received | (92) | (94) | - | - |
| At end of year | 2,002 | 2,315 | 3,502 | 3,502 |
| At 30 April | ||||
| Cost | 3,326 | 3,326 | 3,502 | 3,502 |
| Share of results and reserves | (1,324) | (1,011) | - | - |
| Net book value | 2,002 | 2,315 | 3,502 | 3,502 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Total current assets | 3,333 | 3,258 |
| Total current liabilities | (515) | (1,006) |
| 2,818 | 2,252 | |
| Non-current assets | 5,321 | 5,599 |
| Non-current liabilities | (399) | (37) |
| 4,922 | 5,562 | |
| Net assets as at year end | 7,740 | 7,814 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Revenue | 2,496 | 2,641 |
| Profit before tax | 357 | 617 |
| Profit after tax | 115 | 356 |
| Associated results attributable to the group | 57 | 174 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Opening net assets | 7,814 | 7,649 |
| Profit for the year | 115 | 354 |
| Dividends paid | (189) | (189) |
| Closing net assets | 7,740 | 7,814 |
| Carrying value at year end | 2,002 | 2,315 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Year ended 30 April | ||
| Opening carrying amount | 184 | 208 |
| Additions | 500 | - |
| Gains/(losses) from changes in fair value | 127 | (24) |
| Closing cost and net book amount | 811 | 184 |
| At 30 April | ||
| Cost | 750 | 250 |
| Fair value gains/(losses) (note 15) | 61 | (66) |
| Carrying amount | 811 | 184 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Non-current Investments in: | ||
| Listed corporate bonds | 18,561 | 18,106 |
| At 30 April | 18,561 | 18,106 |
| Current | ||
| Investments in: Term deposits | - | 1,000 |
| At 30 April | - | 1,000 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Goods held for resale | 14,338 | 12,409 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Cost of sales | 804 | 106 |
| Group | Company | |||
| 2026 €’000 | 2025€’000 | 2026 | 2025 | |
| €’000 | €’000 | |||
| Non-current | ||||
| Amounts owed by subsidiaries | - | - | 24,481 | 31,646 |
| - | - | 24,481 | 31,646 | |
| Current | ||||
| Trade receivables - net | 6,979 | 3,714 | - | - |
| Advance payments to suppliers | 889 | 1,155 | - | - |
| Amounts owed by subsidiaries | - | - | 2,432 | 1,198 |
| Amounts owed by associates and related parties | 79 | 99 | - | - |
| Advance payments on non-current assets | 1,642 | 346 | - | - |
| Other receivables | 2,430 | - | - | - |
| Prepayments and accrued income | 4,839 | 3,729 | - | - |
| 16,858 | 9,043 | 2,432 | 1,198 | |
| Total trade and other receivables | 16,858 | 9,043 | 26,913 | 32,844 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Cash at bank and in hand | 7,579 | 11,826 | 128 | 40 |
| Bank overdraft (note 16) | (30,360) | (18,326) | - | - |
| Total cash and cash equivalents | (22,781) | (6,500) | 128 | 40 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Issued and fully paid up | 27,000 | 27,000 | 27,000 | 27,000 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| At 1 May | (66) | (42) |
| Gains/(losses) from changes in fair value of equity instruments | 127 | (24) |
| At 30 April | 61 | (66) |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Current | ||
| Bank overdrafts (note 13) | 30,360 | 18,326 |
| Total borrowings | 30,360 | 18,326 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Total bank borrowings: | ||
| At fixed rates | 30,360 | 18,326 |
| Group | ||
| 2026 | 2025 | |
| Bank overdraft | 3.06% | 3.06% |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| At beginning of year | 3,788 | 3,874 |
| Deferred tax on temporary differences arising on depreciation of property,plant and equipment | (71) | (88) |
| Under provision in deferred tax in prior year | 39 | 2 |
| At end of year | 3,756 | 3,788 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Revaluation of non-current assets | 3,023 | 3,023 |
| Depreciation on property, plant and equipment | 733 | 765 |
| 3,756 | 3,788 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Non-current | ||||
| Capital payables | 8,403 | - | - | - |
| Current | ||||
| Trade payables | 26,286 | 20,980 | 32 | 27 |
| Capital payables due to related parties and associates | 4,693 | 9,114 | - | - |
| Capital payables | 3,076 | 323 | - | - |
| Other payables | 623 | 577 | - | - |
| Indirect taxation | 2,273 | 1,963 | - | 5,817 |
| Accruals and deferred income | 7,110 | 5,846 | 9 | 9 |
| 44,061 | 38,803 | 41 | 5,853 | |
| Total trade and other payables | 52,464 | 38,803 | 41 | 5,853 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Employee benefit expense (note 20) | 16,160 | 14,714 | - | - |
| Depreciation of property, plant and equipment (note 4) | 2,057 | 2,681 | - | - |
| Amortisation of right-of-use assets (note 5) | 977 | 939 | - | - |
| Purchases of goods and consumables | 172,312 | 155,243 | - | - |
| Variable leases and parking fees | 1,491 | 1,662 | - | - |
| Movement in inventories | (2,502) | (1,017) | - | - |
| Utility costs | 1,130 | 1,093 | - | - |
| Other expenses | 12,675 | 9,201 | 124 | 136 |
| Total cost of sales, selling and marketing costs and administration expenses | 204,300 | 184,516 | 124 | 136 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Annual statutory audit | 205 | 196 | 27 | 26 |
| Tax advisory and compliance services | 8 | 8 | 2 | 2 |
| 213 | 204 | 29 | 28 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Wages and salaries | 12,905 | 12,126 |
| Social security | 884 | 848 |
| 13,789 | 12,974 | |
| Subcontracted from third parties | 2,371 | 1,740 |
| 16,160 | 14,714 |
| Group | ||
| 2026 | 2025 | |
| Operational | 388 | 389 |
| Administration | 81 | 80 |
| Selling and distribution | 6 | 6 |
| 475 | 475 |
| Group | ||
| 2026 | 2025 | |
| €’000 | €’000 | |
| Emoluments paid | 842 | 804 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Recharges of expenses to retail operators | 882 | 1,046 | - | - |
| Unrealised exchange differences from investing activities | (283) | (566) | - | - |
| Gain on sale of intangible assets (Note 31) | - | - | - | 32,318 |
| 599 | 480 | - | 32,318 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Interest income | 1,305 | 937 | - | - |
| 1,305 | 937 | - | - |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Bank interest | 942 | 375 | - | - |
| Finance costs on lease interest | 1,296 | 1,318 | - | - |
| 2,238 | 1,693 | - | - |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Current tax expense: | ||||
| on taxable profit subject to tax at 35% | 1,830 | 3,640 | 3,954 | 3,954 |
| on taxable profit subject to tax at 15% | 1,504 | 1,292 | - | - |
| Over provision of current tax in prior | - | |||
| years | (316) | (110) | - | |
| Deferred tax credit | (32) | (86) | - | - |
| 2,986 | 4,736 | 3,954 | 3,954 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Profit before tax | 15,944 | 17,121 | 11,173 | 43,479 |
| Tax on profit at 35% | 5,580 | 5,992 | 3,911 | 15,218 |
| Tax effect of:share of results of associates | ||||
| 77 | 41 | - | - | |
| maintenance allowance on rentalincome | (322) | (302) | - | - |
| expenses and provisions not allowable for tax purposes | 728 | 656 | 43 | 47 |
| over-provision of current tax in prior year | (316) | (110) | - | - |
| income not subject to income tax | (1,227) | - | - | (11,311) |
| income subject to reduced rates of tax | (1,940) | (1,600) | - | - |
| movement in unrecognised deferred tax | 372 | - | - | - |
| unrecognised deferred tax in prior year | 40 | 28 | - | - |
| other | (6) | 31 | - | - |
| Tax expense | 2,986 | 4,736 | 3,954 | 3,954 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Gross dividend | 11,154 | 11,154 | 11,154 | 11,154 |
| Tax at 35% | (3,904) | (3,904) | (3,904) | (3,904) |
| Total net dividend | 7,250 | 7,250 | 7,250 | 7,250 |
| Euro per share (net) | 0.07 | 0.07 | 0.07 | 0.07 |
| Group | ||
| 2026 | 2025 | |
| Profit attributable to shareholders (€’000) | 12,958 | 12,385 |
| Weighted average number of ordinary shares in issue (thousands) | 108,000 | 108,000 |
| Basic and diluted earnings per share for the year attributable to shareholders | €0.12 | €0.11 |
| Group | Company | |||
| 2026 | 2025 | 2026 | 2025 | |
| €’000 | €’000 | €’000 | €’000 | |
| Operating profit | 17,085 | 17,979 | 11,173 | 43,479 |
| Adjustment for: | ||||
| Depreciation on property, plant and equipment and right-of-use asset (notes 4,5) | 3,034 | 3,620 | - | - |
| Unrealised exchanged differences | 283 | - | - | - |
| Changes in working capital: | ||||
| Inventory | (1,929) | (1,104) | - | - |
| Trade and other receivables | 650 | 2,164 | 5,931 | (31,872) |
| Trade and other payables | 2,907 | 476 | (5,812) | (376) |
| Cash generated from operations | 22,030 | 23,135 | 11,292 | 11,231 |